C

Carnarvon Energy Ltd
ASX:CVN

Watchlist Manager
Carnarvon Energy Ltd
ASX:CVN
Watchlist
Price: 0.165 AUD -2.94% Market Closed
Market Cap: 295.2m AUD
Have any thoughts about
Carnarvon Energy Ltd?
Write Note

Intrinsic Value

CVN's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one CVN stock under the Base Case scenario is 0.1 AUD. Compared to the current market price of 0.165 AUD, Carnarvon Energy Ltd is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVN Intrinsic Value
0.1 AUD
Overvaluation 39%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Carnarvon Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CVN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CVN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Carnarvon Energy Ltd

Provide an overview of the primary business activities
of Carnarvon Energy Ltd.

What unique competitive advantages
does Carnarvon Energy Ltd hold over its rivals?

What risks and challenges
does Carnarvon Energy Ltd face in the near future?

Has there been any significant insider trading activity
in Carnarvon Energy Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carnarvon Energy Ltd.

Provide P/S
for Carnarvon Energy Ltd.

Provide P/E
for Carnarvon Energy Ltd.

Provide P/OCF
for Carnarvon Energy Ltd.

Provide P/FCFE
for Carnarvon Energy Ltd.

Provide P/B
for Carnarvon Energy Ltd.

Provide EV/S
for Carnarvon Energy Ltd.

Provide EV/GP
for Carnarvon Energy Ltd.

Provide EV/EBITDA
for Carnarvon Energy Ltd.

Provide EV/EBIT
for Carnarvon Energy Ltd.

Provide EV/OCF
for Carnarvon Energy Ltd.

Provide EV/FCFF
for Carnarvon Energy Ltd.

Provide EV/IC
for Carnarvon Energy Ltd.

Show me price targets
for Carnarvon Energy Ltd made by professional analysts.

What are the Revenue projections
for Carnarvon Energy Ltd?

How accurate were the past Revenue estimates
for Carnarvon Energy Ltd?

What are the Net Income projections
for Carnarvon Energy Ltd?

How accurate were the past Net Income estimates
for Carnarvon Energy Ltd?

What are the EPS projections
for Carnarvon Energy Ltd?

How accurate were the past EPS estimates
for Carnarvon Energy Ltd?

What are the EBIT projections
for Carnarvon Energy Ltd?

How accurate were the past EBIT estimates
for Carnarvon Energy Ltd?

Compare the revenue forecasts
for Carnarvon Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carnarvon Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carnarvon Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carnarvon Energy Ltd compared to its peers.

Compare the P/E ratios
of Carnarvon Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Carnarvon Energy Ltd with its peers.

Analyze the financial leverage
of Carnarvon Energy Ltd compared to its main competitors.

Show all profitability ratios
for Carnarvon Energy Ltd.

Provide ROE
for Carnarvon Energy Ltd.

Provide ROA
for Carnarvon Energy Ltd.

Provide ROIC
for Carnarvon Energy Ltd.

Provide ROCE
for Carnarvon Energy Ltd.

Provide Gross Margin
for Carnarvon Energy Ltd.

Provide Operating Margin
for Carnarvon Energy Ltd.

Provide Net Margin
for Carnarvon Energy Ltd.

Provide FCF Margin
for Carnarvon Energy Ltd.

Show all solvency ratios
for Carnarvon Energy Ltd.

Provide D/E Ratio
for Carnarvon Energy Ltd.

Provide D/A Ratio
for Carnarvon Energy Ltd.

Provide Interest Coverage Ratio
for Carnarvon Energy Ltd.

Provide Altman Z-Score Ratio
for Carnarvon Energy Ltd.

Provide Quick Ratio
for Carnarvon Energy Ltd.

Provide Current Ratio
for Carnarvon Energy Ltd.

Provide Cash Ratio
for Carnarvon Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Carnarvon Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Carnarvon Energy Ltd?

What is the current Free Cash Flow
of Carnarvon Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carnarvon Energy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carnarvon Energy Ltd

Current Assets 180.8m
Cash & Short-Term Investments 179.6m
Receivables 974k
Other Current Assets 290k
Non-Current Assets 86.8m
PP&E 86.2m
Intangibles 616k
Current Liabilities 782k
Accounts Payable 287k
Accrued Liabilities 305k
Other Current Liabilities 190k
Non-Current Liabilities 475k
Long-Term Debt 411k
Other Non-Current Liabilities 64k
Efficiency

Earnings Waterfall
Carnarvon Energy Ltd

Revenue
0 AUD
Operating Expenses
-6.7m AUD
Operating Income
-6.7m AUD
Other Expenses
6m AUD
Net Income
-656k AUD

Free Cash Flow Analysis
Carnarvon Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CVN Profitability Score
Profitability Due Diligence

Carnarvon Energy Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Carnarvon Energy Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

CVN Solvency Score
Solvency Due Diligence

Carnarvon Energy Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Carnarvon Energy Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVN Price Targets Summary
Carnarvon Energy Ltd

Wall Street analysts forecast CVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVN is 0.239 AUD with a low forecast of 0.202 AUD and a high forecast of 0.305 AUD.

Lowest
Price Target
0.202 AUD
22% Upside
Average
Price Target
0.239 AUD
45% Upside
Highest
Price Target
0.305 AUD
85% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CVN?

Click here to dive deeper.

Dividends

Carnarvon Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CVN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Carnarvon Energy Ltd

Country

Australia

Industry

Energy

Market Cap

295.1m AUD

Dividend Yield

0%

Description

Carnarvon Energy Ltd. operates as an oil and gas exploration company. The company is headquartered in Perth, Western Australia. Its project includes Dorado Project, Buffalo Project, Pepper Project, Labyrinth Project, Taurus Project, Outtrim Project, Eagle Project and Condor Project. Its Dorado Project holds WA-435-P, WA-436-P, WA-437-P and WA-438-P exploration permit in Roebuck Basin, which covers an area of approximately 21,652 square kilometer (km2), which is located approximately 110 kilometers (km) from the coast, offshore of Port Hedland in Western Australia. Its Buffalo Project is located in the Bonaparte Basin, which covers an area of approximately 1342 square kilometer (km2). Its Taurus Project holds WA-523-P exploration permit in Bonaparte Basin, which covers an area of approximately 2900 km2. Its Condor Project holds AC/P62 exploration permit in Bonaparte Basin, which covers approximately 1512.2 km2. Its Eagle Project holds AC/P63 exploration permit in Bonaparte Basin.

Contact

WESTERN AUSTRALIA
Perth
Level 2, 76 Kings Park Road
+61893212665.0
carnarvon.com.au

IPO

1984-08-16

Employees

-

Officers

CEO & COO
Mr. Philip Paul Huizenga
CFO & Company Secretary
Mr. Alex Doering
Financial Controller
Mr. Hilton Funk

See Also

Discover More
What is the Intrinsic Value of one CVN stock?

The intrinsic value of one CVN stock under the Base Case scenario is 0.1 AUD.

Is CVN stock undervalued or overvalued?

Compared to the current market price of 0.165 AUD, Carnarvon Energy Ltd is Overvalued by 39%.

Back to Top