Countplus Ltd
ASX:CUP

Watchlist Manager
Countplus Ltd Logo
Countplus Ltd
ASX:CUP
Watchlist
Price: 0.81 AUD -4.14% Market Closed
Market Cap: 134.7m AUD
Have any thoughts about
Countplus Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CUP stock under the Base Case scenario is 1.02 AUD. Compared to the current market price of 0.81 AUD, Countplus Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CUP Intrinsic Value
1.02 AUD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Countplus Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CUP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CUP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Countplus Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Countplus Ltd

Provide an overview of the primary business activities
of Countplus Ltd.

What unique competitive advantages
does Countplus Ltd hold over its rivals?

What risks and challenges
does Countplus Ltd face in the near future?

Has there been any significant insider trading activity
in Countplus Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Countplus Ltd.

Provide P/S
for Countplus Ltd.

Provide P/E
for Countplus Ltd.

Provide P/OCF
for Countplus Ltd.

Provide P/FCFE
for Countplus Ltd.

Provide P/B
for Countplus Ltd.

Provide EV/S
for Countplus Ltd.

Provide EV/GP
for Countplus Ltd.

Provide EV/EBITDA
for Countplus Ltd.

Provide EV/EBIT
for Countplus Ltd.

Provide EV/OCF
for Countplus Ltd.

Provide EV/FCFF
for Countplus Ltd.

Provide EV/IC
for Countplus Ltd.

Show me price targets
for Countplus Ltd made by professional analysts.

What are the Revenue projections
for Countplus Ltd?

How accurate were the past Revenue estimates
for Countplus Ltd?

What are the Net Income projections
for Countplus Ltd?

How accurate were the past Net Income estimates
for Countplus Ltd?

What are the EPS projections
for Countplus Ltd?

How accurate were the past EPS estimates
for Countplus Ltd?

What are the EBIT projections
for Countplus Ltd?

How accurate were the past EBIT estimates
for Countplus Ltd?

Compare the revenue forecasts
for Countplus Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Countplus Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Countplus Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Countplus Ltd compared to its peers.

Compare the P/E ratios
of Countplus Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Countplus Ltd with its peers.

Analyze the financial leverage
of Countplus Ltd compared to its main competitors.

Show all profitability ratios
for Countplus Ltd.

Provide ROE
for Countplus Ltd.

Provide ROA
for Countplus Ltd.

Provide ROIC
for Countplus Ltd.

Provide ROCE
for Countplus Ltd.

Provide Gross Margin
for Countplus Ltd.

Provide Operating Margin
for Countplus Ltd.

Provide Net Margin
for Countplus Ltd.

Provide FCF Margin
for Countplus Ltd.

Show all solvency ratios
for Countplus Ltd.

Provide D/E Ratio
for Countplus Ltd.

Provide D/A Ratio
for Countplus Ltd.

Provide Interest Coverage Ratio
for Countplus Ltd.

Provide Altman Z-Score Ratio
for Countplus Ltd.

Provide Quick Ratio
for Countplus Ltd.

Provide Current Ratio
for Countplus Ltd.

Provide Cash Ratio
for Countplus Ltd.

What is the historical Revenue growth
over the last 5 years for Countplus Ltd?

What is the historical Net Income growth
over the last 5 years for Countplus Ltd?

What is the current Free Cash Flow
of Countplus Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Countplus Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Countplus Ltd

Current Assets 123.5m
Cash & Short-Term Investments 25m
Receivables 93.8m
Other Current Assets 4.7m
Non-Current Assets 311.6m
Long-Term Investments 32.6m
PP&E 15.3m
Intangibles 121m
Other Non-Current Assets 142.7m
Current Liabilities 118.3m
Accounts Payable 39.7m
Accrued Liabilities 11.1m
Other Current Liabilities 67.5m
Non-Current Liabilities 207.8m
Long-Term Debt 52.5m
Other Non-Current Liabilities 155.3m
Efficiency

Earnings Waterfall
Countplus Ltd

Revenue
111.8m AUD
Cost of Revenue
-51.3m AUD
Gross Profit
60.5m AUD
Operating Expenses
-59.4m AUD
Operating Income
1.2m AUD
Other Expenses
-81k AUD
Net Income
1.1m AUD

Free Cash Flow Analysis
Countplus Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CUP Profitability Score
Profitability Due Diligence

Countplus Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
47/100
Profitability
Score

Countplus Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CUP Solvency Score
Solvency Due Diligence

Countplus Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Countplus Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUP Price Targets Summary
Countplus Ltd

Wall Street analysts forecast CUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUP is 1.48 AUD with a low forecast of 1.46 AUD and a high forecast of 1.52 AUD.

Lowest
Price Target
1.46 AUD
81% Upside
Average
Price Target
1.48 AUD
83% Upside
Highest
Price Target
1.52 AUD
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CUP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CUP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CUP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Countplus Ltd Logo
Countplus Ltd

Country

Australia

Industry

Professional Services

Market Cap

134.7m AUD

Dividend Yield

4.63%

Description

Countplus Ltd. operates as a holding company with interest in providing accounting and financial services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2010-12-22. The firm operates through its segments, which include accounting, financial advice and financial services. The accounting segment includes the provision of accounting, audit and assurance, taxation, and business and corporate advisory services. The financial advice segment consists of financial advice services offered by member firms. The financial services consists of financial advice services provided by Australian Financial Services Licence (AFSL) holders. The firm's network boasts 16 accounting, advice and business advisory firms.

Contact

NEW SOUTH WALES
Sydney
Level 8, 1 Chifley Square
+61282188778.0
www.countplus.com.au

IPO

2010-12-22

Employees

-

Officers

CEO, MD & Director
Mr. Hugh Humphrey
Chief Financial Officer
Mr. Keith Leung
Group Head of People & Culture
Ms. Raelene Hinchliffe
Group Head of Advice
Mr. Andrew Kennedy
Group Chief Risk Officer
Ms. Lisa Chambers
Group Head of Integration
Ms. Sarah Little
Show More
Group Head of Services
Doug McBirnie
Group Head of Brand & Experiences
Ms. Leah Hitchings
Company Secretary
Mr. Douglas Richardson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CUP stock?

The intrinsic value of one CUP stock under the Base Case scenario is 1.02 AUD.

Is CUP stock undervalued or overvalued?

Compared to the current market price of 0.81 AUD, Countplus Ltd is Undervalued by 21%.

Back to Top