Cettire Ltd
ASX:CTT

Watchlist Manager
Cettire Ltd Logo
Cettire Ltd
ASX:CTT
Watchlist
Price: 1.18 AUD -5.98% Market Closed
Market Cap: 449.9m AUD
Have any thoughts about
Cettire Ltd?
Write Note

Relative Value

The Relative Value of one CTT stock under the Base Case scenario is 3.39 AUD. Compared to the current market price of 1.18 AUD, Cettire Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTT Relative Value
Base Case
3.39 AUD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
29
Median 3Y
2.3
Median 5Y
2.1
Industry
0.6
Forward
0.5
vs History
26
vs Industry
19
Median 3Y
-11.3
Median 5Y
-29.3
Industry
16.7
Forward
22.8
vs History
65
vs Industry
35
Median 3Y
26
Median 5Y
18.4
Industry
7.7
vs History
53
vs Industry
37
Median 3Y
21.6
Median 5Y
13.9
Industry
15
vs History
75
vs Industry
3
Median 3Y
25.7
Median 5Y
23.8
Industry
1.6
vs History
75
vs Industry
39
Median 3Y
2.2
Median 5Y
1.9
Industry
0.7
Forward
0.4
vs History
77
vs Industry
29
Median 3Y
9.8
Median 5Y
8.5
Industry
2.2
vs History
40
vs Industry
17
Median 3Y
20.6
Median 5Y
-4.7
Industry
8.4
Forward
11.1
vs History
40
vs Industry
29
Median 3Y
20.6
Median 5Y
-4.7
Industry
12.8
Forward
13.2
vs History
65
vs Industry
47
Median 3Y
22.6
Median 5Y
16.9
Industry
8.8
vs History
53
vs Industry
42
Median 3Y
17
Median 5Y
12.3
Industry
12.1
vs History
vs Industry
0
Median 3Y
-52.4
Median 5Y
-67.9
Industry
1.1

Multiples Across Competitors

CTT Competitors Multiples
Cettire Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cettire Ltd
ASX:CTT
446.2m AUD 0.6 42.6 20.6 20.6
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 41.6 18.5 34
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
199.6B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
139.5B USD 2.9 10.2 7.5 7.5
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.1B USD 5.2 69.1 36.7 47.7
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
NL
Prosus NV
AEX:PRX
93B EUR 17.8 14.7 -562.4 -562.4
US
DoorDash Inc
NASDAQ:DASH
72.3B USD 7.2 -423.5 220.2 -276.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
AU
Cettire Ltd
ASX:CTT
Average P/E: 34.7
42.6
239%
US
Amazon.com Inc
NASDAQ:AMZN
41.6
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.8
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10.2
185%
CN
Meituan
HKEX:3690
37.9
320%
AR
Mercadolibre Inc
NASDAQ:MELI
69.1
246%
UY
MercadoLibre Inc
BMV:MELIN
68.8
239%
NL
Prosus NV
AEX:PRX
14.7
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -423.5 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
AU
Cettire Ltd
ASX:CTT
Average EV/EBITDA: 43.3
20.6
227%
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.5
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.7
152%
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -562.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
220.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
AU
Cettire Ltd
ASX:CTT
Average EV/EBIT: 25.9
20.6
173%
US
Amazon.com Inc
NASDAQ:AMZN
34
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.5
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.7
178%
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -562.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -276.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top