Cryosite Ltd
ASX:CTE

Watchlist Manager
Cryosite Ltd Logo
Cryosite Ltd
ASX:CTE
Watchlist
Price: 0.895 AUD 4.68% Market Closed
Market Cap: 43.7m AUD
Have any thoughts about
Cryosite Ltd?
Write Note

Relative Value

The Relative Value of one CTE stock under the Base Case scenario is 0.836 AUD. Compared to the current market price of 0.895 AUD, Cryosite Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTE Relative Value
Base Case
0.836 AUD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
44
Median 3Y
2.7
Median 5Y
2.3
Industry
4
vs History
58
vs Industry
19
Median 3Y
23.3
Median 5Y
22.5
Industry
32.2
vs History
14
vs Industry
7
Median 3Y
34.3
Median 5Y
24.3
Industry
21.7
vs History
12
vs Industry
1
Median 3Y
178.3
Median 5Y
29.3
Industry
34.2
vs History
23
vs Industry
3
Median 3Y
17.5
Median 5Y
17.3
Industry
2.6
vs History
14
vs Industry
42
Median 3Y
2.4
Median 5Y
2
Industry
3.8
vs History
19
vs Industry
53
Median 3Y
4
Median 5Y
3.5
Industry
8.3
vs History
31
vs Industry
16
Median 3Y
17
Median 5Y
14.7
Industry
18.6
vs History
31
vs Industry
20
Median 3Y
17
Median 5Y
14.7
Industry
23.2
vs History
9
vs Industry
6
Median 3Y
30.5
Median 5Y
19.8
Industry
20.7
vs History
19
vs Industry
3
Median 3Y
58
Median 5Y
21.2
Industry
28.4
vs History
7
vs Industry
26
Median 3Y
1.8
Median 5Y
1.4
Industry
2.3

Multiples Across Competitors

CTE Competitors Multiples
Cryosite Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cryosite Ltd
ASX:CTE
43.7m AUD 3.5 23.7 20.1 20.1
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top