Corporate Travel Management Ltd
ASX:CTD

Watchlist Manager
Corporate Travel Management Ltd Logo
Corporate Travel Management Ltd
ASX:CTD
Watchlist
Price: 14.09 AUD 0.21% Market Closed
Market Cap: 2.1B AUD
Have any thoughts about
Corporate Travel Management Ltd?
Write Note

Relative Value

The Relative Value of one CTD stock under the Base Case scenario is 20.76 AUD. Compared to the current market price of 14.09 AUD, Corporate Travel Management Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTD Relative Value
Base Case
20.76 AUD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
26
Median 3Y
5.1
Median 5Y
5.2
Industry
1.4
Forward
2.7
vs History
47
vs Industry
37
Median 3Y
25.7
Median 5Y
20.2
Industry
20.7
Forward
18
vs History
77
vs Industry
22
Median 3Y
32.8
Median 5Y
24.3
Industry
9.5
vs History
47
vs Industry
19
Median 3Y
27.6
Median 5Y
24.5
Industry
19.6
vs History
95
vs Industry
50
Median 3Y
2.4
Median 5Y
2.6
Industry
2.2
vs History
93
vs Industry
34
Median 3Y
5
Median 5Y
5
Industry
1.9
Forward
2.6
vs History
71
vs Industry
56
Median 3Y
5.1
Median 5Y
4
Industry
3.9
vs History
47
vs Industry
33
Median 3Y
14.7
Median 5Y
13.9
Industry
10.7
Forward
9.5
vs History
47
vs Industry
46
Median 3Y
14.7
Median 5Y
13.9
Industry
16.2
Forward
12.5
vs History
77
vs Industry
28
Median 3Y
31.4
Median 5Y
23.7
Industry
11.5
vs History
60
vs Industry
26
Median 3Y
33.8
Median 5Y
27.4
Industry
17.2
vs History
95
vs Industry
38
Median 3Y
2.2
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

CTD Competitors Multiples
Corporate Travel Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Corporate Travel Management Ltd
ASX:CTD
2B AUD 2.9 24.1 16.8 16.8
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top