Have any thoughts about
CSR Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CSR stock under the Base Case scenario is 5.69 AUD. Compared to the current market price of 8.97 AUD, CSR Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSR Intrinsic Value
5.69 AUD
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CSR Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CSR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CSR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CSR?
Bearish
Neutral
Bullish

Fundamental Analysis

8.97 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

CSR Ltd
AU
Construction
Market Cap
4.3B AUD
IPO
Mar 31, 1962
Employees
2 573
Australia
Market Cap
4.3B AUD
Industry
Construction
IPO
Mar 31, 1962
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about CSR Ltd

Provide an overview of the primary business activities
of CSR Ltd.

What unique competitive advantages
does CSR Ltd hold over its rivals?

What risks and challenges
does CSR Ltd face in the near future?

Has there been any significant insider trading activity
in CSR Ltd recently?

Summarize the latest earnings call
of CSR Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CSR Ltd.

Provide P/S
for CSR Ltd.

Provide P/E
for CSR Ltd.

Provide P/OCF
for CSR Ltd.

Provide P/FCFE
for CSR Ltd.

Provide P/B
for CSR Ltd.

Provide EV/S
for CSR Ltd.

Provide EV/GP
for CSR Ltd.

Provide EV/EBITDA
for CSR Ltd.

Provide EV/EBIT
for CSR Ltd.

Provide EV/OCF
for CSR Ltd.

Provide EV/FCFF
for CSR Ltd.

Provide EV/IC
for CSR Ltd.

Show me price targets
for CSR Ltd made by professional analysts.

What are the Revenue projections
for CSR Ltd?

How accurate were the past Revenue estimates
for CSR Ltd?

What are the Net Income projections
for CSR Ltd?

How accurate were the past Net Income estimates
for CSR Ltd?

What are the EPS projections
for CSR Ltd?

How accurate were the past EPS estimates
for CSR Ltd?

What are the EBIT projections
for CSR Ltd?

How accurate were the past EBIT estimates
for CSR Ltd?

Compare the revenue forecasts
for CSR Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CSR Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CSR Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CSR Ltd compared to its peers.

Compare the P/E ratios
of CSR Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CSR Ltd with its peers.

Analyze the financial leverage
of CSR Ltd compared to its main competitors.

Show all profitability ratios
for CSR Ltd.

Provide ROE
for CSR Ltd.

Provide ROA
for CSR Ltd.

Provide ROIC
for CSR Ltd.

Provide ROCE
for CSR Ltd.

Provide Gross Margin
for CSR Ltd.

Provide Operating Margin
for CSR Ltd.

Provide Net Margin
for CSR Ltd.

Provide FCF Margin
for CSR Ltd.

Show all solvency ratios
for CSR Ltd.

Provide D/E Ratio
for CSR Ltd.

Provide D/A Ratio
for CSR Ltd.

Provide Interest Coverage Ratio
for CSR Ltd.

Provide Altman Z-Score Ratio
for CSR Ltd.

Provide Quick Ratio
for CSR Ltd.

Provide Current Ratio
for CSR Ltd.

Provide Cash Ratio
for CSR Ltd.

What is the historical Revenue growth
over the last 5 years for CSR Ltd?

What is the historical Net Income growth
over the last 5 years for CSR Ltd?

What is the current Free Cash Flow
of CSR Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CSR Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CSR Ltd

Current Assets 857.5m
Cash & Short-Term Investments 138.1m
Receivables 256.7m
Other Current Assets 462.7m
Non-Current Assets 1.4B
Long-Term Investments 139.6m
PP&E 895.9m
Intangibles 112.8m
Other Non-Current Assets 217.9m
Current Liabilities 515.5m
Accounts Payable 258.2m
Other Current Liabilities 257.3m
Non-Current Liabilities 436.7m
Long-Term Debt 121.1m
Other Non-Current Liabilities 315.6m
Efficiency

Earnings Waterfall
CSR Ltd

Revenue
2.6B AUD
Cost of Revenue
-1.8B AUD
Gross Profit
777.4m AUD
Operating Expenses
-577.6m AUD
Operating Income
199.8m AUD
Other Expenses
31.2m AUD
Net Income
231m AUD

Free Cash Flow Analysis
CSR Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CSR Profitability Score
Profitability Due Diligence

CSR Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

CSR Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CSR Solvency Score
Solvency Due Diligence

CSR Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

CSR Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSR Price Targets Summary
CSR Ltd

There are no price targets for CSR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CSR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CSR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one CSR stock?

The intrinsic value of one CSR stock under the Base Case scenario is 5.69 AUD.

Is CSR stock undervalued or overvalued?

Compared to the current market price of 8.97 AUD, CSR Ltd is Overvalued by 37%.

Back to Top