CSL Ltd
ASX:CSL

Watchlist Manager
CSL Ltd Logo
CSL Ltd
ASX:CSL
Watchlist
Price: 233.08 AUD -3.6% Market Closed
Market Cap: 112.9B AUD

Intrinsic Value

The intrinsic value of one CSL stock under the Base Case scenario is 227.39 AUD. Compared to the current market price of 233.08 AUD, CSL Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSL Intrinsic Value
227.39 AUD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CSL Ltd

CSL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

CSL’s heavy dependence on plasma collection for its immunoglobulin and plasma-derived therapeutics creates a persistent risk of supply disruptions and higher costs, particularly in regions where donor compensation policies might shift.

Bull Theses

CSL’s global leadership in plasma-derived therapeutics and vaccines, supported by its extensive plasma-collection network, provides a durable competitive advantage and a reliable revenue base.

Show More Less
How do you feel about CSL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CSL Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CSL Ltd

Current Assets 11.3B
Cash & Short-Term Investments 1.5B
Receivables 3.6B
Other Current Assets 6.1B
Non-Current Assets 27.1B
Long-Term Investments 178m
PP&E 9.6B
Intangibles 16.3B
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
CSL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CSL Ltd

Revenue
15.2B USD
Cost of Revenue
-7.3B USD
Gross Profit
7.9B USD
Operating Expenses
-4B USD
Operating Income
3.9B USD
Other Expenses
-1.2B USD
Net Income
2.7B USD
Fundamental Scores

CSL Profitability Score
Profitability Due Diligence

CSL Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Year Average ROE
59/100
Profitability
Score

CSL Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CSL Solvency Score
Solvency Due Diligence

CSL Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

CSL Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSL Price Targets Summary
CSL Ltd

Wall Street analysts forecast CSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSL is 323.57 AUD with a low forecast of 252.5 AUD and a high forecast of 378.32 AUD.

Lowest
Price Target
252.5 AUD
8% Upside
Average
Price Target
323.57 AUD
39% Upside
Highest
Price Target
378.32 AUD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CSL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CSL stock?

The intrinsic value of one CSL stock under the Base Case scenario is 227.39 AUD.

Is CSL stock undervalued or overvalued?

Compared to the current market price of 233.08 AUD, CSL Ltd is Overvalued by 2%.

Back to Top