Cashrewards Ltd
ASX:CRW

Watchlist Manager
Cashrewards Ltd Logo
Cashrewards Ltd
ASX:CRW
Watchlist
Price: 1.125 AUD Market Closed
Market Cap: 89.4m AUD
Have any thoughts about
Cashrewards Ltd?
Write Note

Relative Value

CRW price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CRW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4
Median 5Y
4
Industry
1.5
Forward
3.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
17.9
Forward
-4.9
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
11.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.9
Industry
15.8
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.5
Industry
1.7
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
Forward
2.7
vs History
vs Industry
Median 3Y
16.7
Median 5Y
16.7
Industry
3.3
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
8.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.3
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
10.5
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
13.4
vs History
vs Industry
Median 3Y
-105
Median 5Y
-105
Industry
1.4

Multiples Across Competitors

CRW Competitors Multiples
Cashrewards Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cashrewards Ltd
ASX:CRW
88.7m AUD 4 -3 -2.2 -2.2
FR
Publicis Groupe SA
PAR:PUB
25.6B EUR 1.7 17.5 9.3 13.2
US
Omnicom Group Inc
NYSE:OMC
16.5B USD 1.1 11.3 7.6 8.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
100.1B CNY 8 19.3 17.3 17.3
UK
Informa PLC
LSE:INF
10.6B GBP 3.2 34 13.1 23.2
UK
WPP PLC
LSE:WPP
8.8B GBP 0.6 43.4 6.9 18.8
US
Interpublic Group of Companies Inc
NYSE:IPG
10.5B USD 1 13 6.8 8.1
JP
Dentsu Group Inc
TSE:4324
989.5B JPY 0.7 -31.7 6 10.5
JP
CyberAgent Inc
TSE:4751
555B JPY 0.7 34.2 7.9 9.9
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
AU
Cashrewards Ltd
ASX:CRW
Average P/E: 21.9
Negative Multiple: -3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.5
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.3
10%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.3
11%
1.8
UK
Informa PLC
LSE:INF
34
25%
1.4
UK
WPP PLC
LSE:WPP
43.4
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -31.7 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.2
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cashrewards Ltd
ASX:CRW
Average EV/EBITDA: 8.3
Negative Multiple: -2.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.3
7%
1.3
US
Omnicom Group Inc
NYSE:OMC
7.6
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
13.1
13%
1
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.8
0%
N/A
JP
Dentsu Group Inc
TSE:4324
6
6%
1
JP
CyberAgent Inc
TSE:4751
7.9
8%
1
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cashrewards Ltd
ASX:CRW
Average EV/EBIT: 13.4
Negative Multiple: -2.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.2
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.3
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
10%
1.7
UK
Informa PLC
LSE:INF
23.2
28%
0.8
UK
WPP PLC
LSE:WPP
18.8
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.1
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.5
N/A N/A
JP
CyberAgent Inc
TSE:4751
9.9
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4