Coronado Global Resources Inc
ASX:CRN

Watchlist Manager
Coronado Global Resources Inc Logo
Coronado Global Resources Inc
ASX:CRN
Watchlist
Price: 0.74 AUD -1.99% Market Closed
Market Cap: 1.2B AUD
Have any thoughts about
Coronado Global Resources Inc?
Write Note

Relative Value

The Relative Value of one CRN stock under the Base Case scenario is 3.93 AUD. Compared to the current market price of 0.74 AUD, Coronado Global Resources Inc is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRN Relative Value
Base Case
3.93 AUD
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.3
vs History
vs Industry
2
Median 3Y
3
Median 5Y
2.6
Industry
15.4
Forward
-300.3
vs History
17
vs Industry
25
Median 3Y
3.2
Median 5Y
4.1
Industry
9.1
vs History
vs Industry
20
Median 3Y
2.3
Median 5Y
2.1
Industry
15
vs History
98
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
96
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
2.1
Forward
0.3
vs History
52
vs Industry
66
Median 3Y
1.8
Median 5Y
2
Industry
7.2
vs History
20
vs Industry
18
Median 3Y
2.7
Median 5Y
3.6
Industry
9.9
Forward
5
vs History
vs Industry
22
Median 3Y
1.9
Median 5Y
1.6
Industry
12.6
Forward
-26.5
vs History
20
vs Industry
28
Median 3Y
2.9
Median 5Y
5.3
Industry
10.3
vs History
vs Industry
6
Median 3Y
2.1
Median 5Y
1.8
Industry
13
vs History
98
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

CRN Competitors Multiples
Coronado Global Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Coronado Global Resources Inc
ASX:CRN
1.2B AUD 0.3 -10.1 9.2 -8.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.4 5.3 8.9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
AU
Coronado Global Resources Inc
ASX:CRN
Average P/E: 13.4
Negative Multiple: -10.1
-87%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.4
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Coronado Global Resources Inc
ASX:CRN
Average EV/EBITDA: 7.2
9.2
53%
0.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Coronado Global Resources Inc
ASX:CRN
Average EV/EBIT: 9.3
Negative Multiple: -8.7
126%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top