COMPUTERSHARE LIMITED
ASX:CPU

Watchlist Manager
COMPUTERSHARE LIMITED Logo
COMPUTERSHARE LIMITED
ASX:CPU
Watchlist
Price: 33.75 AUD 0.09% Market Closed
Market Cap: 19.8B AUD
Have any thoughts about
COMPUTERSHARE LIMITED?
Write Note

Income Statement

Earnings Waterfall
COMPUTERSHARE LIMITED

Revenue
3B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.3B USD
Operating Expenses
-434.7m USD
Operating Income
823m USD
Other Expenses
-470.4m USD
Net Income
352.6m USD

Income Statement
COMPUTERSHARE LIMITED

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
675
N/A
734
+9%
808
+10%
1 030
+27%
1 206
+17%
1 310
+9%
1 413
+8%
1 505
+7%
1 572
+4%
1 565
0%
1 500
-4%
1 524
+2%
1 604
+5%
1 579
-2%
1 604
+2%
1 604
0%
1 807
+13%
2 010
+11%
2 020
+1%
2 016
0%
2 015
0%
1 999
-1%
1 971
-1%
1 948
-1%
1 961
+1%
2 027
+3%
2 106
+4%
2 229
+6%
2 290
+3%
2 288
0%
2 346
+3%
2 346
+0%
2 277
-3%
2 248
-1%
2 283
+2%
2 348
+3%
2 565
+9%
2 723
+6%
2 809
+3%
2 713
-3%
2 973
+10%
Gross Profit
Cost of Revenue
(469)
(541)
(608)
(787)
(901)
(893)
(916)
(925)
(960)
(994)
(936)
(914)
(992)
(1 017)
(1 010)
(1 036)
(1 315)
(1 511)
(1 480)
(1 409)
(1 376)
(1 488)
(1 411)
(1 325)
(1 405)
(1 435)
(1 439)
(1 506)
(1 537)
(1 504)
(1 545)
(1 552)
(1 540)
(1 627)
(1 675)
(1 716)
(1 875)
(1 792)
(1 622)
(1 447)
(1 715)
Gross Profit
207
N/A
192
-7%
200
+4%
243
+21%
305
+26%
417
+37%
497
+19%
580
+17%
611
+5%
571
-7%
565
-1%
611
+8%
613
+0%
561
-8%
594
+6%
568
-4%
492
-13%
499
+1%
540
+8%
607
+12%
640
+5%
511
-20%
561
+10%
623
+11%
556
-11%
592
+7%
667
+13%
724
+9%
753
+4%
784
+4%
801
+2%
794
-1%
737
-7%
621
-16%
608
-2%
632
+4%
690
+9%
932
+35%
1 187
+27%
1 265
+7%
1 258
-1%
Operating Income
Operating Expenses
(121)
(89)
(79)
(101)
(100)
(109)
(146)
(173)
(182)
(178)
(169)
(170)
(182)
(197)
(193)
(199)
(218)
(270)
(307)
(290)
(283)
(282)
(276)
(276)
(283)
(302)
(310)
(306)
(312)
(312)
(326)
(345)
(349)
(342)
(333)
(341)
(372)
(398)
(429)
(427)
(435)
Selling, General & Administrative
(121)
(89)
(93)
(117)
(117)
(137)
(161)
(182)
(197)
(202)
(192)
(184)
(197)
(200)
(208)
(220)
(268)
(308)
(307)
(290)
(283)
(282)
(276)
(276)
(283)
(302)
(310)
(306)
(312)
(312)
(328)
(345)
(350)
(342)
(334)
(341)
(373)
(398)
(423)
(427)
(435)
Other Operating Expenses
0
0
14
16
17
28
15
9
15
24
23
14
15
3
14
21
50
37
0
0
0
0
0
0
0
0
0
0
0
0
2
0
1
0
1
0
1
0
(6)
0
0
Operating Income
85
N/A
104
+22%
121
+16%
142
+17%
205
+45%
308
+50%
352
+14%
408
+16%
430
+5%
393
-8%
396
+1%
440
+11%
431
-2%
364
-16%
401
+10%
369
-8%
275
-26%
229
-17%
233
+2%
317
+36%
356
+12%
229
-36%
285
+24%
347
+22%
273
-21%
290
+6%
357
+23%
417
+17%
440
+6%
472
+7%
475
+1%
449
-5%
387
-14%
280
-28%
275
-2%
290
+6%
319
+10%
533
+67%
758
+42%
839
+11%
823
-2%
Pre-Tax Income
Interest Income Expense
(7)
(8)
(12)
(18)
(24)
(28)
(28)
(32)
(39)
(43)
(36)
(20)
(20)
(16)
(32)
(34)
(48)
(61)
(67)
(68)
(64)
(58)
(52)
(55)
(53)
(55)
(51)
(56)
(57)
(67)
(58)
(70)
(63)
(57)
(50)
(54)
(55)
(72)
(102)
(112)
(134)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
11
0
54
0
0
109
106
(2)
0
0
11
0
19
0
6
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
11
26
24
34
28
2
18
14
37
6
11
6
17
5
9
(0)
21
34
61
27
21
10
2
6
Pre-Tax Income
79
N/A
97
+22%
110
+13%
124
+13%
181
+46%
280
+55%
324
+16%
376
+16%
391
+4%
350
-10%
360
+3%
420
+17%
411
-2%
348
-15%
368
+6%
335
-9%
227
-32%
178
-21%
193
+8%
273
+42%
326
+19%
198
-39%
243
+23%
311
+28%
245
-21%
313
+28%
366
+17%
373
+2%
390
+5%
529
+36%
528
0%
385
-27%
324
-16%
243
-25%
270
+11%
297
+10%
309
+4%
482
+56%
672
+39%
729
+8%
694
-5%
Net Income
Tax Provision
(19)
(14)
(12)
(28)
(41)
(68)
(84)
(100)
(102)
(86)
(100)
(120)
(109)
(100)
(100)
(72)
(51)
(19)
(32)
(68)
(71)
(67)
(86)
(84)
(83)
(84)
(94)
(121)
(126)
(135)
(108)
(104)
(92)
(63)
(81)
(88)
(82)
(140)
(189)
(193)
(201)
Income from Continuing Operations
60
83
98
96
140
212
240
275
289
264
260
300
301
248
269
262
176
160
161
205
255
131
157
226
162
229
272
252
264
394
420
281
233
180
189
209
228
342
483
535
493
Income to Minority Interest
(3)
(4)
(4)
(4)
(4)
(6)
(6)
(6)
(7)
(6)
(4)
(5)
(7)
(6)
(5)
(4)
(3)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(7)
(8)
(7)
(3)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
Net Income (Common)
52
N/A
75
+46%
93
+24%
93
0%
136
+47%
206
+51%
234
+13%
269
+15%
282
+5%
258
-9%
256
-1%
295
+15%
295
N/A
242
-18%
264
+9%
259
-2%
173
-33%
156
-10%
157
+1%
202
+29%
251
+25%
128
-49%
154
+20%
222
+45%
157
-29%
223
+42%
266
+19%
287
+8%
300
+4%
388
+29%
416
+7%
281
-32%
233
-17%
181
-22%
189
+5%
208
+10%
228
+9%
313
+37%
445
+42%
373
-16%
353
-5%
EPS (Diluted)
0.1
N/A
0.14
+40%
0.17
+21%
0.16
-6%
0.23
+44%
0.35
+52%
0.39
+11%
0.46
+18%
0.5
+9%
0.46
-8%
0.45
-2%
0.52
+16%
0.52
N/A
0.43
-17%
0.47
+9%
0.46
-2%
0.31
-33%
0.28
-10%
0.28
N/A
0.36
+29%
0.45
+25%
0.23
-49%
0.28
+22%
0.4
+43%
0.28
-30%
0.4
+43%
0.48
+20%
0.52
+8%
0.54
+4%
0.71
+31%
0.76
+7%
0.51
-33%
0.43
-16%
0.33
-23%
0.34
+3%
0.36
+6%
0.38
+6%
0.51
+34%
0.73
+43%
0.61
-16%
0.58
-5%

See Also

Discover More