Cosol Ltd
ASX:COS

Watchlist Manager
Cosol Ltd Logo
Cosol Ltd
ASX:COS
Watchlist
Price: 1.02 AUD 4.62% Market Closed
Market Cap: 181m AUD
Have any thoughts about
Cosol Ltd?
Write Note

Intrinsic Value

The intrinsic value of one COS stock under the Base Case scenario is 1.5 AUD. Compared to the current market price of 1.02 AUD, Cosol Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COS Intrinsic Value
1.5 AUD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cosol Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
COS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for COS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about COS?
Bearish
Neutral
Bullish

Fundamental Analysis

1.02 AUD
+4.62%
+4.62%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Cosol Ltd
AU
Technology
Market Cap
181m AUD
IPO
Jan 24, 2020
Employees
-
Australia
Market Cap
181m AUD
Industry
Technology
IPO
Jan 24, 2020
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cosol Ltd

Provide an overview of the primary business activities
of Cosol Ltd.

What unique competitive advantages
does Cosol Ltd hold over its rivals?

What risks and challenges
does Cosol Ltd face in the near future?

Has there been any significant insider trading activity
in Cosol Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosol Ltd.

Provide P/S
for Cosol Ltd.

Provide P/E
for Cosol Ltd.

Provide P/OCF
for Cosol Ltd.

Provide P/FCFE
for Cosol Ltd.

Provide P/B
for Cosol Ltd.

Provide EV/S
for Cosol Ltd.

Provide EV/GP
for Cosol Ltd.

Provide EV/EBITDA
for Cosol Ltd.

Provide EV/EBIT
for Cosol Ltd.

Provide EV/OCF
for Cosol Ltd.

Provide EV/FCFF
for Cosol Ltd.

Provide EV/IC
for Cosol Ltd.

Show me price targets
for Cosol Ltd made by professional analysts.

What are the Revenue projections
for Cosol Ltd?

How accurate were the past Revenue estimates
for Cosol Ltd?

What are the Net Income projections
for Cosol Ltd?

How accurate were the past Net Income estimates
for Cosol Ltd?

What are the EPS projections
for Cosol Ltd?

How accurate were the past EPS estimates
for Cosol Ltd?

What are the EBIT projections
for Cosol Ltd?

How accurate were the past EBIT estimates
for Cosol Ltd?

Compare the revenue forecasts
for Cosol Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosol Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosol Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosol Ltd compared to its peers.

Compare the P/E ratios
of Cosol Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosol Ltd with its peers.

Analyze the financial leverage
of Cosol Ltd compared to its main competitors.

Show all profitability ratios
for Cosol Ltd.

Provide ROE
for Cosol Ltd.

Provide ROA
for Cosol Ltd.

Provide ROIC
for Cosol Ltd.

Provide ROCE
for Cosol Ltd.

Provide Gross Margin
for Cosol Ltd.

Provide Operating Margin
for Cosol Ltd.

Provide Net Margin
for Cosol Ltd.

Provide FCF Margin
for Cosol Ltd.

Show all solvency ratios
for Cosol Ltd.

Provide D/E Ratio
for Cosol Ltd.

Provide D/A Ratio
for Cosol Ltd.

Provide Interest Coverage Ratio
for Cosol Ltd.

Provide Altman Z-Score Ratio
for Cosol Ltd.

Provide Quick Ratio
for Cosol Ltd.

Provide Current Ratio
for Cosol Ltd.

Provide Cash Ratio
for Cosol Ltd.

What is the historical Revenue growth
over the last 5 years for Cosol Ltd?

What is the historical Net Income growth
over the last 5 years for Cosol Ltd?

What is the current Free Cash Flow
of Cosol Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosol Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosol Ltd

Current Assets 30.1m
Cash & Short-Term Investments 6.6m
Receivables 21.5m
Other Current Assets 1.9m
Non-Current Assets 82.5m
PP&E 6.7m
Intangibles 74.4m
Other Non-Current Assets 1.4m
Current Liabilities 21.9m
Accounts Payable 3.6m
Accrued Liabilities 3.1m
Other Current Liabilities 15.2m
Non-Current Liabilities 21.3m
Long-Term Debt 19.9m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Cosol Ltd

Revenue
102m AUD
Cost of Revenue
-67.7m AUD
Gross Profit
34.3m AUD
Operating Expenses
-13.3m AUD
Operating Income
21m AUD
Other Expenses
-12.5m AUD
Net Income
8.5m AUD

Free Cash Flow Analysis
Cosol Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COS Profitability Score
Profitability Due Diligence

Cosol Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
63/100
Profitability
Score

Cosol Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

COS Solvency Score
Solvency Due Diligence

Cosol Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Cosol Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COS Price Targets Summary
Cosol Ltd

Wall Street analysts forecast COS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COS is 1.17 AUD with a low forecast of 1.11 AUD and a high forecast of 1.26 AUD.

Lowest
Price Target
1.11 AUD
9% Upside
Average
Price Target
1.17 AUD
15% Upside
Highest
Price Target
1.26 AUD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one COS stock?

The intrinsic value of one COS stock under the Base Case scenario is 1.5 AUD.

Is COS stock undervalued or overvalued?

Compared to the current market price of 1.02 AUD, Cosol Ltd is Undervalued by 32%.

Back to Top