Coles Group Ltd
ASX:COL

Watchlist Manager
Coles Group Ltd Logo
Coles Group Ltd
ASX:COL
Watchlist
Price: 18.16 AUD -0.98% Market Closed
Market Cap: 24.3B AUD
Have any thoughts about
Coles Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one COL stock under the Base Case scenario is 21.82 AUD. Compared to the current market price of 18.16 AUD, Coles Group Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COL Intrinsic Value
21.82 AUD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coles Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Coles Group Ltd

Provide an overview of the primary business activities
of Coles Group Ltd.

What unique competitive advantages
does Coles Group Ltd hold over its rivals?

What risks and challenges
does Coles Group Ltd face in the near future?

Has there been any significant insider trading activity
in Coles Group Ltd recently?

Summarize the latest earnings call
of Coles Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coles Group Ltd.

Provide P/S
for Coles Group Ltd.

Provide P/E
for Coles Group Ltd.

Provide P/OCF
for Coles Group Ltd.

Provide P/FCFE
for Coles Group Ltd.

Provide P/B
for Coles Group Ltd.

Provide EV/S
for Coles Group Ltd.

Provide EV/GP
for Coles Group Ltd.

Provide EV/EBITDA
for Coles Group Ltd.

Provide EV/EBIT
for Coles Group Ltd.

Provide EV/OCF
for Coles Group Ltd.

Provide EV/FCFF
for Coles Group Ltd.

Provide EV/IC
for Coles Group Ltd.

Show me price targets
for Coles Group Ltd made by professional analysts.

What are the Revenue projections
for Coles Group Ltd?

How accurate were the past Revenue estimates
for Coles Group Ltd?

What are the Net Income projections
for Coles Group Ltd?

How accurate were the past Net Income estimates
for Coles Group Ltd?

What are the EPS projections
for Coles Group Ltd?

How accurate were the past EPS estimates
for Coles Group Ltd?

What are the EBIT projections
for Coles Group Ltd?

How accurate were the past EBIT estimates
for Coles Group Ltd?

Compare the revenue forecasts
for Coles Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coles Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coles Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coles Group Ltd compared to its peers.

Compare the P/E ratios
of Coles Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Coles Group Ltd with its peers.

Analyze the financial leverage
of Coles Group Ltd compared to its main competitors.

Show all profitability ratios
for Coles Group Ltd.

Provide ROE
for Coles Group Ltd.

Provide ROA
for Coles Group Ltd.

Provide ROIC
for Coles Group Ltd.

Provide ROCE
for Coles Group Ltd.

Provide Gross Margin
for Coles Group Ltd.

Provide Operating Margin
for Coles Group Ltd.

Provide Net Margin
for Coles Group Ltd.

Provide FCF Margin
for Coles Group Ltd.

Show all solvency ratios
for Coles Group Ltd.

Provide D/E Ratio
for Coles Group Ltd.

Provide D/A Ratio
for Coles Group Ltd.

Provide Interest Coverage Ratio
for Coles Group Ltd.

Provide Altman Z-Score Ratio
for Coles Group Ltd.

Provide Quick Ratio
for Coles Group Ltd.

Provide Current Ratio
for Coles Group Ltd.

Provide Cash Ratio
for Coles Group Ltd.

What is the historical Revenue growth
over the last 5 years for Coles Group Ltd?

What is the historical Net Income growth
over the last 5 years for Coles Group Ltd?

What is the current Free Cash Flow
of Coles Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coles Group Ltd.

Business Breakdown

Coles Group Ltd. is one of Australia’s leading retailers, known primarily for its extensive network of supermarkets, convenience stores, and liquor outlets. Established in 1914, Coles has grown from a small grocery store into a household name, operating over 800 supermarkets and more than 700 liquor stores nationwide. The company's mission is to provide quality products at competitive prices while ensuring excellent customer service. As part of its strategy to foster customer loyalty and enhance its market position, Coles has embraced digital transformation, with innovative online shopping solutions and a rewards program that attracts millions of loyal shoppers. This focus on customer experi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coles Group Ltd

Current Assets 4B
Cash & Short-Term Investments 675m
Receivables 496m
Other Current Assets 2.8B
Non-Current Assets 15.9B
Long-Term Investments 225m
PP&E 12.7B
Intangibles 2.2B
Other Non-Current Assets 789m
Current Liabilities 6.8B
Accounts Payable 3.4B
Accrued Liabilities 757m
Other Current Liabilities 2.6B
Non-Current Liabilities 9.5B
Long-Term Debt 9.2B
Other Non-Current Liabilities 324m
Efficiency

Earnings Waterfall
Coles Group Ltd

Revenue
43.7B AUD
Cost of Revenue
-32.3B AUD
Gross Profit
11.4B AUD
Operating Expenses
-9.3B AUD
Operating Income
2.1B AUD
Other Expenses
-1B AUD
Net Income
1.1B AUD

Free Cash Flow Analysis
Coles Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COL Profitability Score
Profitability Due Diligence

Coles Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Free Cash Flow
56/100
Profitability
Score

Coles Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

COL Solvency Score
Solvency Due Diligence

Coles Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
29/100
Solvency
Score

Coles Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COL Price Targets Summary
Coles Group Ltd

Wall Street analysts forecast COL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COL is 19.36 AUD with a low forecast of 16.78 AUD and a high forecast of 22.63 AUD.

Lowest
Price Target
16.78 AUD
8% Downside
Average
Price Target
19.36 AUD
7% Upside
Highest
Price Target
22.63 AUD
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Coles Group Ltd Logo
Coles Group Ltd

Country

Australia

Industry

Retail

Market Cap

24.3B AUD

Dividend Yield

3.74%

Description

Coles Group Ltd. engages in the operation of supermarkets and retail stores. The company is headquartered in Hawthorn, Victoria and currently employs 120,000 full-time employees. The company went IPO on 2018-11-21. The firm is focused on providing customers with everyday products, including fresh food, groceries, general merchandise, liquor, fuel and financial services through its store network and online platforms. The firm operates through three segments: Supermarket, Liquor, and Express. The supermarket segment offers fresh food, groceries and general merchandise retailing, which includes Coles Online and Coles Financial Services. The Liquor segment operates a range of liquor retailing formats consisting of three brands, such as Liquorland, Vintage Cellars, First Choice Liquor and First Choice Liquor Market and an online liquor retail offer. The firm's Express segment offers convenience store operations and commission agent for retail fuel sales. The company operates approximately 2,500 retail outlets nationally.

Contact

VICTORIA
Hawthorn
Tooronga, 800 Toorak Road
+61398295111.0
www.colesgroup.com.au

IPO

2018-11-21

Employees

120 000

Officers

CEO, MD & Director
Ms. Leah Weckert B.Sc., M.B.A.
Chief Financial Officer
Mr. Sharbel Raymond Elias
Chief Operations & Sustainability Officer
Mr. Matthew Swindells
Chief Commercial Officer
Ms. Anna Croft
Chief Technology Officer
Mr. John Cox
General Manager of Investor Relations
Mr. Mark Howell
Show More
Chief Legal & Safety Officer
Mr. David Brewster
Chief People Officer
Ms. Kris Webb
Chief Digital Officer
Mr. Ben Hassing
Chief Executive of Liquor
Mr. Michael Courtney
Show Less

See Also

Discover More
What is the Intrinsic Value of one COL stock?

The intrinsic value of one COL stock under the Base Case scenario is 21.82 AUD.

Is COL stock undervalued or overvalued?

Compared to the current market price of 18.16 AUD, Coles Group Ltd is Undervalued by 17%.

Back to Top