Cochlear Ltd
ASX:COH

Watchlist Manager
Cochlear Ltd Logo
Cochlear Ltd
ASX:COH
Watchlist
Price: 267.32 AUD -0.42% Market Closed
Market Cap: 17.5B AUD

Intrinsic Value

The intrinsic value of one COH stock under the Base Case scenario is 208 AUD. Compared to the current market price of 267.32 AUD, Cochlear Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COH Intrinsic Value
208 AUD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cochlear Ltd

COH
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for COH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory and reimbursement constraints in key markets, especially the U.S. and Europe, could weaken Cochlear's pricing power, threatening the profitability of its high-end implants.

Bull Theses

Cochlear's clear global leadership and strong brand reputation in implantable hearing solutions position it to capture growing demand, particularly among aging populations with hearing loss.

Show More Less
How do you feel about COH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cochlear Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cochlear Ltd

Current Assets 1.4B
Cash & Short-Term Investments 383.1m
Receivables 513.7m
Other Current Assets 513.8m
Non-Current Assets 1.4B
Long-Term Investments 198.9m
PP&E 537.6m
Intangibles 467.8m
Other Non-Current Assets 171.2m
Efficiency

Free Cash Flow Analysis
Cochlear Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cochlear Ltd

Revenue
2.3B AUD
Cost of Revenue
-560m AUD
Gross Profit
1.7B AUD
Operating Expenses
-1.2B AUD
Operating Income
536.3m AUD
Other Expenses
-165.8m AUD
Net Income
370.5m AUD
Fundamental Scores

COH Profitability Score
Profitability Due Diligence

Cochlear Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
65/100
Profitability
Score

Cochlear Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

COH Solvency Score
Solvency Due Diligence

Cochlear Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Cochlear Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COH Price Targets Summary
Cochlear Ltd

Wall Street analysts forecast COH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COH is 299.09 AUD with a low forecast of 267.36 AUD and a high forecast of 347.91 AUD.

Lowest
Price Target
267.36 AUD
0% Upside
Average
Price Target
299.09 AUD
12% Upside
Highest
Price Target
347.91 AUD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COH Insider Trading
Buy and sell transactions by insiders

COH News

Other Videos
What is the Intrinsic Value of one COH stock?

The intrinsic value of one COH stock under the Base Case scenario is 208 AUD.

Is COH stock undervalued or overvalued?

Compared to the current market price of 267.32 AUD, Cochlear Ltd is Overvalued by 22%.

Back to Top