Cochlear Ltd
ASX:COH

Watchlist Manager
Cochlear Ltd Logo
Cochlear Ltd
ASX:COH
Watchlist
Price: 298.23 AUD 1.78% Market Closed
Market Cap: 19.5B AUD
Have any thoughts about
Cochlear Ltd?
Write Note

Intrinsic Value

The intrinsic value of one COH stock under the Base Case scenario is 204.48 AUD. Compared to the current market price of 298.23 AUD, Cochlear Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COH Intrinsic Value
204.48 AUD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cochlear Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COH?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cochlear Ltd

Provide an overview of the primary business activities
of Cochlear Ltd.

What unique competitive advantages
does Cochlear Ltd hold over its rivals?

What risks and challenges
does Cochlear Ltd face in the near future?

Has there been any significant insider trading activity
in Cochlear Ltd recently?

Summarize the latest earnings call
of Cochlear Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cochlear Ltd.

Provide P/S
for Cochlear Ltd.

Provide P/E
for Cochlear Ltd.

Provide P/OCF
for Cochlear Ltd.

Provide P/FCFE
for Cochlear Ltd.

Provide P/B
for Cochlear Ltd.

Provide EV/S
for Cochlear Ltd.

Provide EV/GP
for Cochlear Ltd.

Provide EV/EBITDA
for Cochlear Ltd.

Provide EV/EBIT
for Cochlear Ltd.

Provide EV/OCF
for Cochlear Ltd.

Provide EV/FCFF
for Cochlear Ltd.

Provide EV/IC
for Cochlear Ltd.

Show me price targets
for Cochlear Ltd made by professional analysts.

What are the Revenue projections
for Cochlear Ltd?

How accurate were the past Revenue estimates
for Cochlear Ltd?

What are the Net Income projections
for Cochlear Ltd?

How accurate were the past Net Income estimates
for Cochlear Ltd?

What are the EPS projections
for Cochlear Ltd?

How accurate were the past EPS estimates
for Cochlear Ltd?

What are the EBIT projections
for Cochlear Ltd?

How accurate were the past EBIT estimates
for Cochlear Ltd?

Compare the revenue forecasts
for Cochlear Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cochlear Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cochlear Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cochlear Ltd compared to its peers.

Compare the P/E ratios
of Cochlear Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cochlear Ltd with its peers.

Analyze the financial leverage
of Cochlear Ltd compared to its main competitors.

Show all profitability ratios
for Cochlear Ltd.

Provide ROE
for Cochlear Ltd.

Provide ROA
for Cochlear Ltd.

Provide ROIC
for Cochlear Ltd.

Provide ROCE
for Cochlear Ltd.

Provide Gross Margin
for Cochlear Ltd.

Provide Operating Margin
for Cochlear Ltd.

Provide Net Margin
for Cochlear Ltd.

Provide FCF Margin
for Cochlear Ltd.

Show all solvency ratios
for Cochlear Ltd.

Provide D/E Ratio
for Cochlear Ltd.

Provide D/A Ratio
for Cochlear Ltd.

Provide Interest Coverage Ratio
for Cochlear Ltd.

Provide Altman Z-Score Ratio
for Cochlear Ltd.

Provide Quick Ratio
for Cochlear Ltd.

Provide Current Ratio
for Cochlear Ltd.

Provide Cash Ratio
for Cochlear Ltd.

What is the historical Revenue growth
over the last 5 years for Cochlear Ltd?

What is the historical Net Income growth
over the last 5 years for Cochlear Ltd?

What is the current Free Cash Flow
of Cochlear Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cochlear Ltd.

Business Breakdown

Cochlear Ltd. is a pioneering Australian company at the forefront of innovative hearing solutions, dedicated to transforming the lives of individuals with hearing loss. Founded in 1981, the company specializes in the development and manufacture of advanced cochlear implants, which are electronic devices that bypass damaged hair cells in the cochlea and stimulate the auditory nerve directly, enabling patients to perceive sound. With a global footprint, Cochlear serves a diverse range of customers, from newborns to adults, and its products are supported by a robust body of clinical evidence and state-of-the-art technology. As a leader in the industry, Cochlear has established strong relationsh...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cochlear Ltd

Current Assets 1.5B
Cash & Short-Term Investments 513.6m
Receivables 502m
Other Current Assets 436.5m
Non-Current Assets 1.3B
Long-Term Investments 181.3m
PP&E 517.2m
Intangibles 451m
Other Non-Current Assets 143.5m
Current Liabilities 631.5m
Accounts Payable 303.2m
Accrued Liabilities 150.5m
Other Current Liabilities 177.8m
Non-Current Liabilities 273.1m
Long-Term Debt 202.1m
Other Non-Current Liabilities 71m
Efficiency

Earnings Waterfall
Cochlear Ltd

Revenue
2.2B AUD
Cost of Revenue
-540.1m AUD
Gross Profit
1.7B AUD
Operating Expenses
-1.2B AUD
Operating Income
531.6m AUD
Other Expenses
-174.8m AUD
Net Income
356.8m AUD

Free Cash Flow Analysis
Cochlear Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COH Profitability Score
Profitability Due Diligence

Cochlear Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
65/100
Profitability
Score

Cochlear Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

COH Solvency Score
Solvency Due Diligence

Cochlear Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
66/100
Solvency
Score

Cochlear Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COH Price Targets Summary
Cochlear Ltd

Wall Street analysts forecast COH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COH is 300.38 AUD with a low forecast of 231.41 AUD and a high forecast of 362.25 AUD.

Lowest
Price Target
231.41 AUD
22% Downside
Average
Price Target
300.38 AUD
1% Upside
Highest
Price Target
362.25 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COH Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

COH News

Other Videos

Profile

Cochlear Ltd Logo
Cochlear Ltd

Country

Australia

Industry

Health Care

Market Cap

19.5B AUD

Dividend Yield

1.37%

Description

Cochlear Ltd. engages in the provision of implantable hearing solutions. The company is headquartered in Sydney, New South Wales and currently employs 4,500 full-time employees. The firm designs and offers products and accessories for adults or children. The firm operates through three segments: Cochlear implants, Services and Acoustics. Its Cochlear implants segment offers cochlear implant systems, including Cochlear, Nucleus, Profile Plus implant and Slim Modiolar Electrode (CI632). The Company’s Services segment offers sound processor upgrades, accessories and other, including Cochlear Nucleus 7 Sound Processor and Cochlear Nucleus Kanso 2 Sound Processor. Its Acoustics segment offers bone conduction systems and sound processor upgrades, including Cochlear Baha 6 Max Sound Processor and Cochlear Osia 2 System. The firm operates in America; Europe, the Middle East and Africa (EMEA), and Asia Pacific.

Contact

NEW SOUTH WALES
Sydney
1 University Avenue, Macquarie University
+61294286555.0
www.cochlear.com

IPO

1995-12-04

Employees

4 500

Officers

CEO, MD, President & Executive Director
Mr. Diggory William Howitt BE (Hons), MBA
Chief Financial Officer
Mr. Stuart Sayers
Chief Technology Officer
Mr. Jan Janssen MSc Elec Eng
Chief Information Officer
Ms. Karen O'Driscoll
Vice President of Investor Relations
Ms. Kristina Devon
Group General Counsel & Company Secretary
Mr. Rob McGrory
Show More
VP of Corporate Communications & Brand
Ms. Jennifer Stevenson
Senior Vice President of Global Strategic Marketing
Mr. Dean Phizacklea
Senior Vice President of Global People & Culture
Ms. Jennifer Hornery
Senior Vice President of Global Supply Chain
Mr. Greg Bodkin BE (Hons), MComm (UNSW)
Show Less

See Also

Discover More
What is the Intrinsic Value of one COH stock?

The intrinsic value of one COH stock under the Base Case scenario is 204.48 AUD.

Is COH stock undervalued or overvalued?

Compared to the current market price of 298.23 AUD, Cochlear Ltd is Overvalued by 31%.

Back to Top