Cochlear Ltd
ASX:COH

Watchlist Manager
Cochlear Ltd Logo
Cochlear Ltd
ASX:COH
Watchlist
Price: 306.28 AUD 1.57% Market Closed
Market Cap: 20B AUD
Have any thoughts about
Cochlear Ltd?
Write Note

Income Statement

Earnings Waterfall
Cochlear Ltd

Revenue
2.2B AUD
Cost of Revenue
-540.1m AUD
Gross Profit
1.7B AUD
Operating Expenses
-1.2B AUD
Operating Income
531.6m AUD
Other Expenses
-174.8m AUD
Net Income
356.8m AUD

Income Statement
Cochlear Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
286
N/A
312
+9%
349
+12%
405
+16%
452
+12%
507
+12%
559
+10%
581
+4%
602
+4%
659
+10%
695
+5%
687
-1%
735
+7%
764
+4%
810
+6%
820
+1%
779
-5%
783
+1%
753
-4%
732
-3%
805
+10%
872
+8%
926
+6%
1 045
+13%
1 131
+8%
1 182
+5%
1 254
+6%
1 294
+3%
1 364
+5%
1 418
+4%
1 427
+1%
1 479
+4%
1 321
-11%
1 308
-1%
1 498
+14%
1 575
+5%
1 648
+5%
1 713
+4%
1 936
+13%
2 149
+11%
2 236
+4%
Gross Profit
Cost of Revenue
(85)
(95)
(100)
(111)
(131)
(154)
(161)
(165)
(169)
(192)
(196)
(187)
(202)
(206)
(229)
(228)
(203)
(208)
(208)
(226)
(247)
(249)
(265)
(306)
(317)
(324)
(352)
(354)
(358)
(361)
(345)
(357)
(336)
(347)
(399)
(400)
(398)
(420)
(483)
(528)
(540)
Gross Profit
201
N/A
215
+7%
249
+16%
294
+18%
321
+9%
353
+10%
398
+13%
416
+5%
433
+4%
468
+8%
499
+7%
500
+0%
533
+7%
558
+5%
581
+4%
593
+2%
576
-3%
575
0%
545
-5%
506
-7%
558
+10%
623
+12%
660
+6%
739
+12%
813
+10%
857
+5%
902
+5%
940
+4%
1 005
+7%
1 057
+5%
1 082
+2%
1 121
+4%
984
-12%
961
-2%
1 099
+14%
1 175
+7%
1 250
+6%
1 292
+3%
1 453
+12%
1 622
+12%
1 696
+5%
Operating Income
Operating Expenses
(153)
(161)
(167)
(195)
(213)
(231)
(245)
(259)
(270)
(295)
(324)
(312)
(313)
(324)
(341)
(362)
(360)
(360)
(363)
(383)
(404)
(418)
(445)
(496)
(543)
(561)
(578)
(614)
(657)
(694)
(723)
(756)
(743)
(766)
(743)
(789)
(856)
(926)
(1 042)
(1 131)
(1 164)
Selling, General & Administrative
(108)
(118)
(126)
(146)
(155)
(164)
(180)
(191)
(193)
(212)
(230)
(227)
(228)
(229)
(240)
(248)
(243)
(241)
(241)
(256)
(279)
(296)
(320)
(363)
(405)
(421)
(430)
(456)
(494)
(525)
(546)
(574)
(564)
(536)
(556)
(594)
(658)
(725)
(810)
(874)
(898)
Research & Development
(44)
(43)
(42)
(50)
(59)
(68)
(66)
(70)
(80)
(86)
(97)
(95)
(95)
(102)
(109)
(115)
(119)
(121)
(125)
(130)
(128)
(124)
(128)
(137)
(143)
(145)
(152)
(160)
(168)
(175)
(184)
(191)
(185)
(179)
(195)
(205)
(211)
(215)
(245)
(270)
(277)
Other Operating Expenses
0
0
1
1
1
1
1
2
3
3
3
10
9
8
8
2
2
2
2
3
3
3
3
4
5
6
4
3
5
6
7
8
6
(50)
8
11
12
14
14
12
11
Operating Income
48
N/A
56
+16%
82
+47%
100
+21%
108
+9%
122
+13%
154
+26%
158
+3%
163
+3%
172
+6%
175
+2%
188
+8%
219
+16%
235
+7%
240
+2%
231
-4%
216
-7%
215
0%
181
-16%
123
-32%
154
+25%
206
+33%
215
+5%
244
+13%
270
+11%
297
+10%
324
+9%
326
+1%
348
+7%
363
+4%
360
-1%
365
+2%
241
-34%
196
-19%
356
+82%
386
+8%
394
+2%
367
-7%
412
+12%
491
+19%
532
+8%
Pre-Tax Income
Interest Income Expense
(1)
1
0
(1)
0
(5)
(10)
(5)
(6)
1
2
(6)
(10)
(11)
(5)
(6)
(5)
(5)
(9)
(10)
(13)
(13)
(9)
(3)
0
(2)
(6)
(10)
(10)
(12)
2
35
(7)
28
26
3
11
(8)
(10)
(3)
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(139)
(139)
0
0
(23)
(24)
(3)
(10)
(13)
(16)
(14)
(9)
(4)
3
7
4
6
(505)
(470)
(16)
(31)
(11)
(8)
(5)
(19)
(50)
Total Other Income
0
(0)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
47
N/A
57
+20%
82
+45%
99
+20%
109
+10%
118
+8%
143
+22%
152
+6%
157
+3%
173
+10%
176
+2%
182
+3%
209
+15%
224
+7%
235
+5%
86
-63%
72
-16%
210
+191%
173
-18%
90
-48%
117
+31%
190
+62%
196
+3%
228
+16%
254
+12%
281
+11%
309
+10%
312
+1%
341
+9%
358
+5%
366
+2%
406
+11%
(271)
N/A
(247)
+9%
366
N/A
358
-2%
394
+10%
351
-11%
397
+13%
469
+18%
485
+3%
Net Income
Tax Provision
(11)
(15)
(24)
(30)
(31)
(35)
(46)
(45)
(42)
(45)
(46)
(47)
(54)
(57)
(55)
(13)
(15)
(55)
(40)
(14)
(23)
(46)
(50)
(59)
(65)
(75)
(85)
(84)
(88)
(94)
(89)
(100)
33
87
(39)
(98)
(105)
(89)
(96)
(119)
(128)
Income from Continuing Operations
36
42
59
69
78
83
98
108
115
128
131
136
155
167
180
73
57
155
133
76
94
144
146
169
189
206
224
229
252
264
277
306
(238)
(160)
327
260
289
261
301
350
357
Income to Minority Interest
1
1
1
2
2
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
37
N/A
43
+17%
60
+39%
71
+18%
80
+14%
85
+6%
100
+18%
108
+8%
115
+6%
128
+11%
131
+2%
136
+4%
155
+14%
167
+8%
180
+8%
73
-60%
57
-22%
155
+173%
133
-14%
76
-43%
94
+23%
144
+54%
146
+1%
169
+16%
189
+12%
206
+9%
224
+8%
223
0%
246
+10%
264
+7%
277
+5%
306
+11%
(238)
N/A
(160)
+33%
327
N/A
260
-20%
289
+11%
261
-10%
301
+15%
350
+17%
357
+2%
EPS (Diluted)
0.68
N/A
0.79
+16%
1.1
+39%
1.29
+17%
1.46
+13%
1.54
+5%
1.8
+17%
1.95
+8%
2.07
+6%
2.29
+11%
2.33
+2%
2.41
+3%
2.74
+14%
2.94
+7%
3.16
+7%
1.27
-60%
0.99
-22%
2.71
+174%
2.32
-14%
1.33
-43%
1.64
+23%
2.52
+54%
2.55
+1%
2.94
+15%
3.3
+12%
3.6
+9%
3.89
+8%
3.87
-1%
4.26
+10%
4.59
+8%
4.79
+4%
5.29
+10%
-4
N/A
-2.43
+39%
4.97
N/A
3.95
-21%
4.4
+11%
3.97
-10%
4.56
+15%
5.32
+17%
5.43
+2%

See Also

Discover More