Centuria Office REIT
ASX:COF

Watchlist Manager
Centuria Office REIT Logo
Centuria Office REIT
ASX:COF
Watchlist
Price: 1.185 AUD 0.85% Market Closed
Market Cap: 707.8m AUD
Have any thoughts about
Centuria Office REIT?
Write Note

Intrinsic Value

The intrinsic value of one COF stock under the Base Case scenario is 2.052 AUD. Compared to the current market price of 1.185 AUD, Centuria Office REIT is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COF Intrinsic Value
2.052 AUD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Centuria Office REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Centuria Office REIT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Centuria Office REIT

Provide an overview of the primary business activities
of Centuria Office REIT.

What unique competitive advantages
does Centuria Office REIT hold over its rivals?

What risks and challenges
does Centuria Office REIT face in the near future?

Has there been any significant insider trading activity
in Centuria Office REIT recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Centuria Office REIT.

Provide P/S
for Centuria Office REIT.

Provide P/E
for Centuria Office REIT.

Provide P/OCF
for Centuria Office REIT.

Provide P/FCFE
for Centuria Office REIT.

Provide P/B
for Centuria Office REIT.

Provide EV/S
for Centuria Office REIT.

Provide EV/GP
for Centuria Office REIT.

Provide EV/EBITDA
for Centuria Office REIT.

Provide EV/EBIT
for Centuria Office REIT.

Provide EV/OCF
for Centuria Office REIT.

Provide EV/FCFF
for Centuria Office REIT.

Provide EV/IC
for Centuria Office REIT.

Show me price targets
for Centuria Office REIT made by professional analysts.

What are the Revenue projections
for Centuria Office REIT?

How accurate were the past Revenue estimates
for Centuria Office REIT?

What are the Net Income projections
for Centuria Office REIT?

How accurate were the past Net Income estimates
for Centuria Office REIT?

What are the EPS projections
for Centuria Office REIT?

How accurate were the past EPS estimates
for Centuria Office REIT?

What are the EBIT projections
for Centuria Office REIT?

How accurate were the past EBIT estimates
for Centuria Office REIT?

Compare the revenue forecasts
for Centuria Office REIT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Centuria Office REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Centuria Office REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Centuria Office REIT compared to its peers.

Compare the P/E ratios
of Centuria Office REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing Centuria Office REIT with its peers.

Analyze the financial leverage
of Centuria Office REIT compared to its main competitors.

Show all profitability ratios
for Centuria Office REIT.

Provide ROE
for Centuria Office REIT.

Provide ROA
for Centuria Office REIT.

Provide ROIC
for Centuria Office REIT.

Provide ROCE
for Centuria Office REIT.

Provide Gross Margin
for Centuria Office REIT.

Provide Operating Margin
for Centuria Office REIT.

Provide Net Margin
for Centuria Office REIT.

Provide FCF Margin
for Centuria Office REIT.

Show all solvency ratios
for Centuria Office REIT.

Provide D/E Ratio
for Centuria Office REIT.

Provide D/A Ratio
for Centuria Office REIT.

Provide Interest Coverage Ratio
for Centuria Office REIT.

Provide Altman Z-Score Ratio
for Centuria Office REIT.

Provide Quick Ratio
for Centuria Office REIT.

Provide Current Ratio
for Centuria Office REIT.

Provide Cash Ratio
for Centuria Office REIT.

What is the historical Revenue growth
over the last 5 years for Centuria Office REIT?

What is the historical Net Income growth
over the last 5 years for Centuria Office REIT?

What is the current Free Cash Flow
of Centuria Office REIT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Centuria Office REIT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centuria Office REIT

Current Assets 29.7m
Cash & Short-Term Investments 17.5m
Receivables 7.3m
Other Current Assets 4.9m
Non-Current Assets 1.9B
Long-Term Investments 1.9B
Other Non-Current Assets 2.5m
Current Liabilities 44.9m
Accounts Payable 27m
Other Current Liabilities 17.9m
Non-Current Liabilities 857m
Long-Term Debt 857m
Efficiency

Earnings Waterfall
Centuria Office REIT

Revenue
160.8m AUD
Operating Expenses
-64.2m AUD
Operating Income
96.6m AUD
Other Expenses
-265.4m AUD
Net Income
-168.7m AUD

Free Cash Flow Analysis
Centuria Office REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COF Profitability Score
Profitability Due Diligence

Centuria Office REIT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Negative 3-Years Revenue Growth
Declining ROIC
47/100
Profitability
Score

Centuria Office REIT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

COF Solvency Score
Solvency Due Diligence

Centuria Office REIT's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Centuria Office REIT's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COF Price Targets Summary
Centuria Office REIT

Wall Street analysts forecast COF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COF is 1.392 AUD with a low forecast of 1.151 AUD and a high forecast of 1.817 AUD.

Lowest
Price Target
1.151 AUD
3% Downside
Average
Price Target
1.392 AUD
17% Upside
Highest
Price Target
1.817 AUD
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Centuria Office REIT Logo
Centuria Office REIT

Country

Australia

Industry

Real Estate

Market Cap

707.8m AUD

Dividend Yield

4.66%

Description

Centuria Office REIT engages in the investment in office and industrial assets in metropolitan markets of Australia. The company is headquartered in Sydney, New South Wales and currently employs 0 full-time employees. The company went IPO on 2014-12-10. The principal activity of the Trust is investment in commercial office property within Australia. The Trust offers investors an opportunity to invest in commercial property through a real estate investment trust. The primary objective as a real estate investment trust is to generate sustainable and quality income streams, by executing initiatives to create value across a portfolio of quality Australian office assets. The company derives approximately 80% of its income from government, multinational corporations, and listed company tenants. Its property portfolio includes 8 Central Ave, Eveleigh, 201 Pacific Hwy, St Leonards, 9 Help St, Chatswood, 2 Phillip Law St, Canberra, 60 Marcus Clarke St, Canberra, 54 Marcus Clarke St, Canberra, 825 Ann St, Fortitude Valley, 154 Melbourne St, South Brisbane, 818 Bourke St, Docklands, 101 Moray, South Melbourne, 1 Richmond Rd, Keswick, 235 William St, Northbridge, and others.

Contact

NEW SOUTH WALES
Sydney
Chifley Plaza Chifley Tower, L 41 2 Chifley Square
centuria.com.au

IPO

2014-12-10

Employees

-

Officers

Joint Chief Executive Officer of Centuria Property Funds No. 2 Limited
Mr. Jason C. Huljich B.Com., B.Comm
Chief Financial Officer
Mr. Simon W. Holt
Head of Centuria Life
Mr. Michael J. Blake
Head of Funds Management - Centuria Property Funds No. 2 Limited
Mr. Ross Lees
Head of Portfolio & Asset Management
Mr. Victor Georos
Head of Office & Fund Manager
Mr. Grant Nichols
Show More
Head of Transactions
Mr. Andrew Essey
Head of Healthcare Partnerships
Mr. Toby Kreis
Group Chief Risk Officer & Company Secretary of Centuria Property Funds Limited
Ms. Anna Kovarik
Show Less

See Also

Discover More
What is the Intrinsic Value of one COF stock?

The intrinsic value of one COF stock under the Base Case scenario is 2.052 AUD.

Is COF stock undervalued or overvalued?

Compared to the current market price of 1.185 AUD, Centuria Office REIT is Undervalued by 42%.

Back to Top