Cooper Energy Ltd
ASX:COE

Watchlist Manager
Cooper Energy Ltd Logo
Cooper Energy Ltd
ASX:COE
Watchlist
Price: 0.19 AUD Market Closed
Market Cap: 501.6m AUD
Have any thoughts about
Cooper Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Cooper Energy Ltd

Revenue
219m AUD
Cost of Revenue
-167.3m AUD
Gross Profit
51.7m AUD
Operating Expenses
-57m AUD
Operating Income
-5.3m AUD
Other Expenses
-108.8m AUD
Net Income
-114.1m AUD

Income Statement
Cooper Energy Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
6
N/A
14
+124%
26
+92%
33
+29%
34
+2%
28
-18%
23
-20%
31
+37%
45
+46%
46
+2%
42
-10%
44
+6%
40
-9%
36
-10%
39
+8%
46
+19%
60
+28%
57
-4%
53
-7%
67
+25%
72
+8%
56
-22%
35
-38%
25
-28%
21
-16%
18
-13%
36
+98%
61
+68%
72
+17%
75
+4%
76
+1%
78
+4%
78
0%
88
+12%
132
+50%
178
+35%
205
+15%
211
+3%
197
-7%
202
+2%
219
+9%
Gross Profit
Cost of Revenue
(4)
(7)
(10)
(12)
(12)
(11)
(9)
(11)
(15)
(17)
(15)
(16)
(17)
(17)
(16)
(19)
(28)
(28)
(24)
(25)
(26)
(24)
(20)
(16)
(12)
(10)
(20)
(33)
(38)
(41)
(44)
(49)
(55)
(73)
(118)
(157)
(158)
(152)
(164)
(168)
(167)
Gross Profit
2
N/A
7
+261%
16
+143%
22
+32%
22
+2%
17
-22%
14
-21%
20
+45%
30
+53%
29
-2%
26
-11%
29
+9%
23
-20%
20
-14%
23
+17%
27
+20%
32
+16%
29
-9%
30
+3%
42
+40%
46
+11%
32
-30%
16
-52%
10
-39%
9
-6%
8
-10%
16
+101%
28
+75%
33
+16%
34
+3%
32
-6%
29
-8%
24
-19%
15
-38%
14
-4%
22
+54%
48
+121%
59
+23%
33
-45%
33
+3%
52
+55%
Operating Income
Operating Expenses
(6)
(5)
(3)
(5)
(9)
(8)
(5)
(5)
(16)
(37)
(25)
(5)
(20)
(20)
(29)
(32)
(14)
(15)
(13)
(14)
(13)
(15)
(15)
(13)
(13)
(16)
(21)
(24)
(19)
(21)
(24)
(28)
(30)
(41)
(43)
(36)
(42)
(38)
(38)
(49)
(57)
Selling, General & Administrative
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(5)
(5)
(7)
(7)
(10)
(12)
(14)
(12)
(9)
(9)
(7)
(7)
(7)
(6)
(7)
(8)
(15)
(20)
(2)
(12)
(24)
(26)
(29)
(34)
(34)
(33)
(36)
(38)
(42)
(47)
(53)
Research & Development
(5)
(3)
(1)
(2)
(5)
(5)
(1)
(1)
(12)
(31)
(21)
(2)
(13)
(14)
(19)
(19)
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
0
(1)
(2)
(2)
(1)
(1)
(1)
(4)
(3)
(0)
(1)
(0)
(0)
(0)
0
(2)
(4)
Depreciation & Amortization
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
(2)
1
(2)
(2)
(3)
(4)
(5)
(5)
(5)
(6)
(7)
(4)
(2)
(16)
(7)
2
3
5
(5)
(5)
0
(3)
3
7
3
2
Operating Income
(4)
N/A
2
N/A
13
+628%
17
+26%
13
-22%
9
-34%
9
+0%
15
+76%
14
-11%
(8)
N/A
1
N/A
23
+1 923%
3
-87%
(1)
N/A
(6)
-672%
(5)
+21%
17
N/A
14
-22%
16
+20%
28
+70%
33
+19%
18
-46%
0
-99%
(4)
N/A
(4)
-7%
(8)
-100%
(5)
+34%
5
N/A
14
+195%
13
-5%
8
-41%
1
-87%
(7)
N/A
(26)
-305%
(29)
-9%
(14)
+50%
5
N/A
20
+272%
(6)
N/A
(16)
-177%
(5)
+67%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
0
(1)
(1)
1
3
5
4
3
4
3
3
5
4
2
2
2
1
0
4
4
(0)
(0)
(1)
(1)
1
3
5
4
(2)
(9)
(12)
(9)
(9)
(9)
(9)
(10)
(15)
Non-Reccuring Items
0
0
0
(0)
0
0
(0)
(2)
(2)
(1)
0
0
0
0
(3)
0
0
0
0
0
(3)
(63)
(22)
16
(22)
(0)
(1)
16
16
(17)
(26)
2
(102)
(111)
7
11
(19)
(29)
(72)
(145)
(87)
Total Other Income
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(18)
(18)
(18)
Pre-Tax Income
(4)
N/A
2
N/A
13
+628%
17
+26%
13
-21%
8
-39%
8
-2%
14
+78%
15
+8%
(4)
N/A
5
N/A
27
+427%
7
-73%
2
-75%
(5)
N/A
0
N/A
21
+4 569%
16
-24%
18
+15%
30
+64%
31
+4%
(44)
N/A
(18)
+59%
16
N/A
(26)
N/A
(8)
+69%
(7)
+13%
20
N/A
31
+58%
(1)
N/A
(13)
-1 862%
6
N/A
(110)
N/A
(146)
-33%
(33)
+77%
(13)
+62%
(23)
-80%
(28)
-21%
(105)
-280%
(189)
-80%
(125)
+34%
Net Income
Tax Provision
0
(1)
(4)
(5)
(4)
(2)
(3)
(5)
(9)
(9)
(8)
(7)
(6)
(5)
(5)
(6)
5
7
(17)
(20)
(9)
(5)
3
4
8
9
(3)
(6)
(4)
(5)
1
0
24
31
3
(0)
12
19
44
42
11
Income from Continuing Operations
(4)
1
9
12
9
6
6
9
6
(13)
(3)
19
1
(3)
(10)
(6)
26
23
2
10
22
(49)
(15)
20
(18)
1
(10)
14
27
(5)
(12)
7
(86)
(115)
(30)
(13)
(11)
(9)
(60)
(147)
(114)
Net Income (Common)
(4)
N/A
1
N/A
9
+1 458%
12
+24%
9
-19%
6
-36%
6
-8%
9
+62%
6
-29%
(13)
N/A
(3)
+78%
19
N/A
1
-93%
(3)
N/A
(10)
-237%
(18)
-74%
8
N/A
17
+103%
1
-92%
10
+683%
22
+112%
(50)
N/A
(63)
-28%
(40)
+38%
(35)
+12%
(9)
+74%
(12)
-37%
16
N/A
27
+71%
(5)
N/A
(12)
-121%
7
N/A
(86)
N/A
(115)
-34%
(30)
+74%
(13)
+57%
(11)
+18%
(9)
+16%
(60)
-585%
(147)
-143%
(114)
+22%
EPS (Diluted)
-0.04
N/A
0
N/A
0.06
N/A
0.07
+17%
0.05
-29%
0.03
-40%
0.03
N/A
0.04
+33%
0.02
-50%
-0.05
N/A
-0.02
+60%
0.05
N/A
0
N/A
-0.01
N/A
-0.03
-200%
-0.05
-67%
0.02
N/A
0.06
+200%
0
N/A
0.02
N/A
0.05
+150%
-0.13
N/A
-0.16
-23%
-0.09
+44%
-0.07
+22%
-0.01
+86%
-0.01
N/A
0
N/A
0.02
N/A
0
N/A
-0.01
N/A
0
N/A
-0.05
N/A
-0.07
-40%
-0.02
+71%
-0.01
+50%
-0.01
N/A
0
N/A
-0.02
N/A
-0.05
-150%
-0.04
+20%

See Also

Discover More