Centuria Capital Group
ASX:CNI

Watchlist Manager
Centuria Capital Group Logo
Centuria Capital Group
ASX:CNI
Watchlist
Price: 1.835 AUD 2.23% Market Closed
Market Cap: 1.5B AUD
Have any thoughts about
Centuria Capital Group?
Write Note

Relative Value

The Relative Value of one CNI stock under the Base Case scenario is 2.032 AUD. Compared to the current market price of 1.835 AUD, Centuria Capital Group is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNI Relative Value
Base Case
2.032 AUD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
47
Median 3Y
4.2
Median 5Y
4.7
Industry
3.8
Forward
6.7
vs History
22
vs Industry
35
Median 3Y
10.8
Median 5Y
10.8
Industry
16.8
Forward
14.7
vs History
46
vs Industry
33
Median 3Y
11.7
Median 5Y
12.3
Industry
11.2
vs History
22
vs Industry
14
Median 3Y
14.9
Median 5Y
15.3
Industry
13.5
vs History
49
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
74
vs Industry
56
Median 3Y
5.3
Median 5Y
6
Industry
6.8
Forward
7.5
vs History
65
vs Industry
67
Median 3Y
6
Median 5Y
6.6
Industry
12
vs History
63
vs Industry
57
Median 3Y
9.6
Median 5Y
12.2
Industry
16.1
Forward
12
vs History
63
vs Industry
57
Median 3Y
9.6
Median 5Y
12.2
Industry
19.1
Forward
11.9
vs History
44
vs Industry
46
Median 3Y
13.3
Median 5Y
13.9
Industry
18.6
vs History
36
vs Industry
35
Median 3Y
16.4
Median 5Y
16.6
Industry
20.3
vs History
38
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

CNI Competitors Multiples
Centuria Capital Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Centuria Capital Group
ASX:CNI
1.5B AUD 4 13.9 10 10
ZA
Growthpoint Properties Ltd
JSE:GRT
44.1B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
30.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.1B USD 7.6 21.7 14.9 25.1
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.7 37.9 53.9 68.1
ZA
Attacq Ltd
JSE:ATT
9.1B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.6 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top