Cromwell Property Group
ASX:CMW

Watchlist Manager
Cromwell Property Group Logo
Cromwell Property Group
ASX:CMW
Watchlist
Price: 0.39 AUD Market Closed
Market Cap: 1B AUD
Have any thoughts about
Cromwell Property Group?
Write Note

Intrinsic Value

The intrinsic value of one CMW stock under the Base Case scenario is 0.69 AUD. Compared to the current market price of 0.39 AUD, Cromwell Property Group is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMW Intrinsic Value
0.69 AUD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cromwell Property Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CMW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CMW?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cromwell Property Group

Provide an overview of the primary business activities
of Cromwell Property Group.

What unique competitive advantages
does Cromwell Property Group hold over its rivals?

What risks and challenges
does Cromwell Property Group face in the near future?

Summarize the latest earnings call
of Cromwell Property Group.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cromwell Property Group.

Provide P/S
for Cromwell Property Group.

Provide P/E
for Cromwell Property Group.

Provide P/OCF
for Cromwell Property Group.

Provide P/FCFE
for Cromwell Property Group.

Provide P/B
for Cromwell Property Group.

Provide EV/S
for Cromwell Property Group.

Provide EV/GP
for Cromwell Property Group.

Provide EV/EBITDA
for Cromwell Property Group.

Provide EV/EBIT
for Cromwell Property Group.

Provide EV/OCF
for Cromwell Property Group.

Provide EV/FCFF
for Cromwell Property Group.

Provide EV/IC
for Cromwell Property Group.

Show me price targets
for Cromwell Property Group made by professional analysts.

What are the Revenue projections
for Cromwell Property Group?

How accurate were the past Revenue estimates
for Cromwell Property Group?

What are the Net Income projections
for Cromwell Property Group?

How accurate were the past Net Income estimates
for Cromwell Property Group?

What are the EPS projections
for Cromwell Property Group?

How accurate were the past EPS estimates
for Cromwell Property Group?

What are the EBIT projections
for Cromwell Property Group?

How accurate were the past EBIT estimates
for Cromwell Property Group?

Compare the revenue forecasts
for Cromwell Property Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cromwell Property Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cromwell Property Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cromwell Property Group compared to its peers.

Compare the P/E ratios
of Cromwell Property Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Cromwell Property Group with its peers.

Analyze the financial leverage
of Cromwell Property Group compared to its main competitors.

Show all profitability ratios
for Cromwell Property Group.

Provide ROE
for Cromwell Property Group.

Provide ROA
for Cromwell Property Group.

Provide ROIC
for Cromwell Property Group.

Provide ROCE
for Cromwell Property Group.

Provide Gross Margin
for Cromwell Property Group.

Provide Operating Margin
for Cromwell Property Group.

Provide Net Margin
for Cromwell Property Group.

Provide FCF Margin
for Cromwell Property Group.

Show all solvency ratios
for Cromwell Property Group.

Provide D/E Ratio
for Cromwell Property Group.

Provide D/A Ratio
for Cromwell Property Group.

Provide Interest Coverage Ratio
for Cromwell Property Group.

Provide Altman Z-Score Ratio
for Cromwell Property Group.

Provide Quick Ratio
for Cromwell Property Group.

Provide Current Ratio
for Cromwell Property Group.

Provide Cash Ratio
for Cromwell Property Group.

What is the historical Revenue growth
over the last 5 years for Cromwell Property Group?

What is the historical Net Income growth
over the last 5 years for Cromwell Property Group?

What is the current Free Cash Flow
of Cromwell Property Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cromwell Property Group.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cromwell Property Group

Current Assets 791.2m
Cash & Short-Term Investments 292.3m
Receivables 27.9m
Other Current Assets 471m
Non-Current Assets 2.3B
Long-Term Investments 2.2B
PP&E 9.7m
Intangibles 300k
Other Non-Current Assets 36.1m
Current Liabilities 274.2m
Accounts Payable 20.5m
Other Current Liabilities 253.7m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 6.7m
Efficiency

Earnings Waterfall
Cromwell Property Group

Revenue
193.5m AUD
Cost of Revenue
-34.6m AUD
Gross Profit
158.9m AUD
Operating Expenses
-49.5m AUD
Operating Income
109.4m AUD
Other Expenses
-641m AUD
Net Income
-531.6m AUD

Free Cash Flow Analysis
Cromwell Property Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CMW Profitability Score
Profitability Due Diligence

Cromwell Property Group's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
44/100
Profitability
Score

Cromwell Property Group's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CMW Solvency Score
Solvency Due Diligence

Cromwell Property Group's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
35/100
Solvency
Score

Cromwell Property Group's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMW Price Targets Summary
Cromwell Property Group

Wall Street analysts forecast CMW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMW is 0.47 AUD with a low forecast of 0.46 AUD and a high forecast of 0.48 AUD.

Lowest
Price Target
0.46 AUD
19% Upside
Average
Price Target
0.47 AUD
20% Upside
Highest
Price Target
0.48 AUD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CMW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cromwell Property Group Logo
Cromwell Property Group

Country

Australia

Industry

Real Estate

Market Cap

1B AUD

Dividend Yield

3.85%

Description

Cromwell Property Group is a real estate investment trust, which engages in the property investment and funds management business. The company is headquartered in Brisbane, Queensland. The firm operates through three segments: Direct property investment, Indirect property investment, and Funds and asset management. The Direct property investment segment includes the ownership of investment properties located in Australia, Poland, and Italy. The indirect property investment segment includes investments in the Cromwell European Real Estate Investment Trust (CEREIT), the Ursynow joint venture, the LDK Seniors living joint venture, and other investment vehicles. Fund and asset management segment includes the activities in relation to the establishment and management of external funds for institutional and retail investors, property and facility management, leasing and project management and development-related activities.

Contact

QUEENSLAND
Brisbane
Gio, L 19 200 Mary St
+61732257777.0
www.cromwell.com.au

IPO

1973-02-22

Employees

-

Officers

CEO, MD & Director
Mr. Jonathan P. Callaghan
Chief Financial Officer
Ms. Michelle Dance
Investor Relations Manager
Mr. Ross McGlade
Capital Raising Manager, Head of Compliance & Head of Compliance
Mr. Ross L. Stiles
Company Secretary & Senior Legal Counsel
Mr. Michael Foster
Head of Capital and Operations of Europe
Mr. Lodewijk Zweers
Show More
Head of UK
Mr. Matthew Bird
Managing Director of Europe
Mr. Pertti Vanhanen
Head of Investment of Europe
Mr. Andrew Creighton
Head of Environmental, Social, & Governance
Ms. Lara Young
Show Less

See Also

Discover More
What is the Intrinsic Value of one CMW stock?

The intrinsic value of one CMW stock under the Base Case scenario is 0.69 AUD.

Is CMW stock undervalued or overvalued?

Compared to the current market price of 0.39 AUD, Cromwell Property Group is Undervalued by 43%.

Back to Top