Cromwell Property Group
ASX:CMW

Watchlist Manager
Cromwell Property Group Logo
Cromwell Property Group
ASX:CMW
Watchlist
Price: 0.375 AUD 1.35% Market Closed
Market Cap: 982.1m AUD

Intrinsic Value

The intrinsic value of one CMW stock under the Base Case scenario is 0.788 AUD. Compared to the current market price of 0.375 AUD, Cromwell Property Group is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMW Intrinsic Value
0.788 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cromwell Property Group

CMW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CMW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Cromwell Property Group
ASX:CMW
AU
Real Estate
Market Cap
982.1m AUD
IPO
Feb 22, 1973
AU
Real Estate
Market Cap
982.1m AUD
IPO
Feb 22, 1973
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Cromwell’s heavy concentration in office assets risks prolonged vacancies and rent abatements if the post-pandemic shift to flexible work causes corporate tenants to reduce their physical footprints.

Bull Theses

A diversified property portfolio across Australia and Europe, particularly in key gateway cities, provides Cromwell with resilient rental income and reduces exposure to any single market downturn.

Show More Less
How do you feel about CMW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cromwell Property Group
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cromwell Property Group

Current Assets 685.7m
Cash & Short-Term Investments 641m
Receivables 20.9m
Other Current Assets 23.8m
Non-Current Assets 2.2B
Long-Term Investments 2.1B
PP&E 9m
Intangibles 300k
Other Non-Current Assets 24.5m
Efficiency

Free Cash Flow Analysis
Cromwell Property Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cromwell Property Group

Revenue
153.4m AUD
Cost of Revenue
-29.2m AUD
Gross Profit
124.2m AUD
Operating Expenses
-10.4m AUD
Operating Income
113.8m AUD
Other Expenses
-402.6m AUD
Net Income
-288.8m AUD
Fundamental Scores

CMW Profitability Score
Profitability Due Diligence

Cromwell Property Group's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Cromwell Property Group's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CMW Solvency Score
Solvency Due Diligence

Cromwell Property Group's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
40/100
Solvency
Score

Cromwell Property Group's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMW Price Targets Summary
Cromwell Property Group

There are no price targets for CMW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 26, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CMW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CMW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CMW stock?

The intrinsic value of one CMW stock under the Base Case scenario is 0.788 AUD.

Is CMW stock undervalued or overvalued?

Compared to the current market price of 0.375 AUD, Cromwell Property Group is Undervalued by 52%.

Back to Top