Cromwell Property Group
ASX:CMW

Watchlist Manager
Cromwell Property Group Logo
Cromwell Property Group
ASX:CMW
Watchlist
Price: 0.365 AUD -2.67% Market Closed
Market Cap: 955.9m AUD

Relative Value

The Relative Value of one CMW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.365 AUD, Cromwell Property Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
30
Median 3Y
5.1
Median 5Y
4.7
Industry
3.4
Forward
4.4
vs History
vs Industry
0
Median 3Y
-1.8
Median 5Y
5.8
Industry
15.9
Forward
9
vs History
4
vs Industry
33
Median 3Y
9.4
Median 5Y
9.2
Industry
10.6
vs History
vs Industry
1
Median 3Y
6.5
Median 5Y
6.5
Industry
12.6
vs History
19
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
55
vs Industry
31
Median 3Y
10.2
Median 5Y
10.1
Industry
6.3
Forward
6.9
vs History
55
vs Industry
43
Median 3Y
12.5
Median 5Y
12.5
Industry
11.5
vs History
96
vs Industry
45
Median 3Y
19.5
Median 5Y
20
Industry
15.3
Forward
9.9
vs History
96
vs Industry
48
Median 3Y
19.5
Median 5Y
20
Industry
18.4
Forward
9.9
vs History
63
vs Industry
36
Median 3Y
19.2
Median 5Y
19.2
Industry
18.1
vs History
57
vs Industry
33
Median 3Y
19.3
Median 5Y
19.4
Industry
19.9
vs History
77
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

CMW Competitors Multiples
Cromwell Property Group Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cromwell Property Group
ASX:CMW
955.9m AUD 6.2 -3.3 13.3 13.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.4B USD 4.1 42.9 11.6 26.3
US
Boston Properties Inc
NYSE:BXP
10.1B USD 2.9 698.2 13.3 24.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.9 25.7 34
US
Vornado Realty Trust
NYSE:VNO
6.6B USD 3.6 787.8 19.6 56.2
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 81.1 15.7 17.9
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.3 38.7 38.7
JP
Japan Real Estate Investment Corp
TSE:8952
808.2B JPY 9.6 21.6 22 28.7
AU
Dexus
ASX:DXS
7.7B AUD 9 -7.9 32.6 32.6
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 5.2 96.8 14.1 43.9
JP
Kenedix Office Investment Corp
TSE:8972
608.6B JPY 7.8 12.3 21.2 26.4