Cromwell Property Group
ASX:CMW

Watchlist Manager
Cromwell Property Group Logo
Cromwell Property Group
ASX:CMW
Watchlist
Price: 0.425 AUD 1.19% Market Closed
Market Cap: 1.1B AUD
Have any thoughts about
Cromwell Property Group?
Write Note
Section:
 

Relative Value

The Relative Value of one CMW stock under the Base Case scenario is 0.848 AUD. Compared to the current market price of 0.425 AUD, Cromwell Property Group is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMW Relative Value
Base Case
0.848 AUD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
15
vs Industry
50
Median 3Y
4.9
Median 5Y
4.7
Industry
3.6
Forward
5.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
-1.8
Median 5Y
5.9
Industry
16.8
Forward
10.5
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
9
vs Industry
49
Median 3Y
9.4
Median 5Y
9.2
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
7
Median 5Y
6.5
Industry
13.2
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
23
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details
10.5
EV/S
EV/S
Enterprise Value to Sales
10.5
vs History
38
vs Industry
46
Median 3Y
10.2
Median 5Y
10.1
Industry
6.5
Forward
9.3
More Details
12.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.8
vs History
42
vs Industry
57
Median 3Y
12.3
Median 5Y
12.3
Industry
11.9
More Details
18.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.6
vs History
85
vs Industry
33
Median 3Y
19.6
Median 5Y
20.1
Industry
15.8
Forward
13.9
More Details
18.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.6
vs History
85
vs Industry
40
Median 3Y
19.6
Median 5Y
20.1
Industry
18.9
Forward
12.6
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
22
vs Industry
45
Median 3Y
19.1
Median 5Y
19.3
Industry
18.5
More Details
23.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.4
vs History
12
vs Industry
39
Median 3Y
19.3
Median 5Y
19.5
Industry
20.2
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
58
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

CMW Competitors Multiples
Cromwell Property Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cromwell Property Group
ASX:CMW
1.1B AUD 5.8 -2.1 18.6 18.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.3B USD 5.1 52.8 13 29.4
US
Boston Properties Inc
NYSE:BXP
11.2B USD 3.3 785.6 14 26
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.6 -149.6 21.9 64.2
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.7 24.5 26 35.2
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.1 43.9 39.6 39.6
FR
Covivio SA
PAR:COV
5.7B EUR 5.3 -7.7 16.5 18.1
AU
Dexus
ASX:DXS
8.4B AUD 9.4 -5.3 38.3 38.3
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.9 109.3 15.1 47.2
JP
Japan Real Estate Investment Corp
TSE:8952
769.3B JPY 9.2 20.5 21.3 27.8
US
SL Green Realty Corp
NYSE:SLG
4.2B USD 4.5 -26.2 26 83.1
P/E Multiple
Earnings Growth PEG
AU
Cromwell Property Group
ASX:CMW
Average P/E: 172.8
Negative Multiple: -2.1 		N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
52.8
N/A N/A
US
Boston Properties Inc
NYSE:BXP
785.6
183%
4.3
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -149.6
-37%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.5
3%
8.2
US
COPT Defense Properties
NYSE:CDP
43.9
3%
14.6
FR
Covivio SA
PAR:COV
Negative Multiple: -7.7 N/A N/A
AU
Dexus
ASX:DXS
Negative Multiple: -5.3 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
109.3
43%
2.5
JP
Japan Real Estate Investment Corp
TSE:8952
20.5
-3%
N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -26.2 N/A N/A

See Also

Summary
CMW intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMW stock valuation using valuation multiples.
Wall Street Estimates
CMW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 229,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.