
Cromwell Property Group
ASX:CMW

Cash Flow Statement
Cash Flow Statement
Cromwell Property Group
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(0)
|
(1)
|
(7)
|
(10)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(10)
|
(9)
|
|
Cash Interest Paid |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(23)
|
(37)
|
(31)
|
(36)
|
(48)
|
(47)
|
(39)
|
(40)
|
(44)
|
(51)
|
(62)
|
(66)
|
(69)
|
(73)
|
(72)
|
(64)
|
(57)
|
(55)
|
(55)
|
(56)
|
(55)
|
(49)
|
(47)
|
(50)
|
(47)
|
(48)
|
(60)
|
(64)
|
(59)
|
(56)
|
(54)
|
(67)
|
(81)
|
(76)
|
(85)
|
(83)
|
|
Change in Working Capital |
0
|
1
|
0
|
2
|
3
|
5
|
13
|
18
|
19
|
22
|
18
|
12
|
9
|
5
|
6
|
6
|
7
|
7
|
6
|
7
|
11
|
14
|
15
|
13
|
20
|
26
|
33
|
19
|
27
|
52
|
56
|
63
|
59
|
63
|
60
|
61
|
68
|
67
|
61
|
138
|
136
|
|
Cash from Operating Activities |
(1)
N/A
|
3
N/A
|
8
+193%
|
5
-33%
|
(7)
N/A
|
28
N/A
|
91
+231%
|
90
-2%
|
66
-27%
|
59
-9%
|
59
-1%
|
64
+9%
|
74
+15%
|
68
-8%
|
65
-4%
|
83
+28%
|
91
+9%
|
106
+16%
|
136
+29%
|
148
+8%
|
139
-6%
|
144
+4%
|
151
+4%
|
159
+6%
|
155
-3%
|
153
-1%
|
145
-5%
|
121
-17%
|
113
-6%
|
135
+19%
|
197
+46%
|
201
+2%
|
169
-16%
|
191
+13%
|
185
-3%
|
175
-5%
|
153
-13%
|
149
-2%
|
154
+3%
|
92
-41%
|
81
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(30)
|
(34)
|
(51)
|
(38)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(2)
|
|
Other Items |
1
|
5
|
3
|
(5)
|
12
|
12
|
153
|
(24)
|
(459)
|
9
|
298
|
10
|
(265)
|
(269)
|
(240)
|
(310)
|
(133)
|
(542)
|
(390)
|
98
|
204
|
(50)
|
(53)
|
(175)
|
(440)
|
(188)
|
(163)
|
13
|
(96)
|
(233)
|
(1 296)
|
(1 133)
|
(3)
|
(57)
|
(0)
|
127
|
162
|
198
|
238
|
607
|
977
|
|
Cash from Investing Activities |
1
N/A
|
4
+429%
|
3
-32%
|
(5)
N/A
|
11
N/A
|
3
-73%
|
123
+3 868%
|
(58)
N/A
|
(510)
-776%
|
(29)
+94%
|
297
N/A
|
10
-97%
|
(266)
N/A
|
(270)
-2%
|
(241)
+11%
|
(311)
-29%
|
(134)
+57%
|
(543)
-306%
|
(391)
+28%
|
97
N/A
|
201
+108%
|
(51)
N/A
|
(53)
-3%
|
(176)
-232%
|
(442)
-151%
|
(190)
+57%
|
(164)
+13%
|
12
N/A
|
(99)
N/A
|
(238)
-140%
|
(1 298)
-446%
|
(1 134)
+13%
|
(5)
+100%
|
(58)
-1 193%
|
(2)
+97%
|
127
N/A
|
161
+27%
|
197
+22%
|
234
+19%
|
602
+158%
|
976
+62%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(4)
|
(4)
|
0
|
73
|
73
|
76
|
113
|
138
|
134
|
188
|
444
|
290
|
1
|
1
|
1
|
1
|
1
|
5
|
1
|
170
|
206
|
261
|
229
|
412
|
408
|
(2)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Issuance of Debt |
(0)
|
0
|
8
|
11
|
7
|
(7)
|
(104)
|
36
|
484
|
101
|
(303)
|
(57)
|
118
|
106
|
101
|
181
|
46
|
157
|
51
|
(128)
|
(122)
|
54
|
111
|
83
|
230
|
202
|
54
|
(46)
|
(60)
|
(72)
|
873
|
807
|
3
|
21
|
(43)
|
22
|
(118)
|
(362)
|
(223)
|
(421)
|
(525)
|
|
Cash Paid for Dividends |
0
|
0
|
(2)
|
(2)
|
(7)
|
(24)
|
(43)
|
(58)
|
(68)
|
(70)
|
(60)
|
(55)
|
(63)
|
(61)
|
(62)
|
(66)
|
(69)
|
(81)
|
(102)
|
(118)
|
(122)
|
(126)
|
(127)
|
(131)
|
(141)
|
(140)
|
(140)
|
(144)
|
(141)
|
(141)
|
(149)
|
(166)
|
(186)
|
(191)
|
(178)
|
(170)
|
(164)
|
(151)
|
(130)
|
(97)
|
(78)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(13)
|
(15)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(9)
|
(12)
|
(9)
|
(9)
|
(16)
|
(11)
|
(8)
|
(25)
|
(23)
|
(6)
|
(4)
|
(3)
|
(3)
|
(9)
|
(22)
|
(31)
|
(21)
|
(17)
|
(14)
|
(9)
|
(9)
|
(3)
|
(3)
|
(8)
|
(8)
|
(2)
|
(1)
|
0
|
|
Cash from Financing Activities |
(0)
N/A
|
(1)
-450%
|
5
N/A
|
9
+104%
|
1
-92%
|
(30)
N/A
|
(160)
-427%
|
(41)
+74%
|
409
N/A
|
28
-93%
|
(293)
N/A
|
(42)
+86%
|
128
N/A
|
150
+17%
|
164
+9%
|
240
+47%
|
155
-35%
|
504
+225%
|
229
-55%
|
(253)
N/A
|
(268)
-6%
|
(94)
+65%
|
(21)
+77%
|
(51)
-140%
|
92
N/A
|
60
-35%
|
74
+24%
|
(6)
N/A
|
30
N/A
|
(5)
N/A
|
1 118
N/A
|
1 035
-7%
|
(193)
N/A
|
(177)
+9%
|
(223)
-26%
|
(151)
+32%
|
(292)
-94%
|
(521)
-79%
|
(356)
+32%
|
(519)
-46%
|
(604)
-16%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(7)
|
0
|
0
|
1
|
9
|
11
|
5
|
5
|
(3)
|
(10)
|
(7)
|
(8)
|
(6)
|
(8)
|
(1)
|
3
|
(4)
|
4
|
12
|
|
Net Change in Cash |
(1)
N/A
|
5
N/A
|
15
+181%
|
9
-38%
|
5
-42%
|
0
-93%
|
55
+13 575%
|
(10)
N/A
|
(35)
-267%
|
58
N/A
|
63
+8%
|
32
-49%
|
(64)
N/A
|
(52)
+19%
|
(12)
+77%
|
13
N/A
|
112
+795%
|
67
-40%
|
(26)
N/A
|
(8)
+68%
|
72
N/A
|
(9)
N/A
|
69
N/A
|
(67)
N/A
|
(196)
-190%
|
24
N/A
|
64
+161%
|
138
+117%
|
49
-65%
|
(103)
N/A
|
14
N/A
|
93
+547%
|
(37)
N/A
|
(52)
-42%
|
(45)
+14%
|
144
N/A
|
21
-86%
|
(172)
N/A
|
28
N/A
|
178
+537%
|
465
+161%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(2)
N/A
|
2
N/A
|
7
+279%
|
5
-35%
|
(7)
N/A
|
18
N/A
|
61
+232%
|
55
-10%
|
15
-73%
|
22
+44%
|
58
+171%
|
64
+9%
|
74
+16%
|
68
-8%
|
64
-5%
|
83
+28%
|
90
+9%
|
104
+16%
|
135
+30%
|
146
+8%
|
136
-7%
|
143
+5%
|
151
+6%
|
158
+5%
|
153
-4%
|
152
-1%
|
144
-5%
|
120
-17%
|
110
-8%
|
131
+19%
|
195
+49%
|
200
+3%
|
168
-16%
|
189
+13%
|
184
-3%
|
175
-5%
|
152
-13%
|
148
-2%
|
150
+1%
|
87
-42%
|
80
-8%
|