Crowd Media Holdings Ltd
ASX:CM8

Watchlist Manager
Crowd Media Holdings Ltd Logo
Crowd Media Holdings Ltd
ASX:CM8
Watchlist
Price: 0.036 AUD 2.86% Market Closed
Market Cap: 26.8m AUD
Have any thoughts about
Crowd Media Holdings Ltd?
Write Note

Intrinsic Value

CM8 doesn't have a meaningful market cap.
CM8's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CM8 stock under the Base Case scenario is 0.019 AUD. Compared to the current market price of 0.036 AUD, Crowd Media Holdings Ltd is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CM8 Intrinsic Value
0.019 AUD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crowd Media Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CM8 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CM8?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Crowd Media Holdings Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Crowd Media Holdings Ltd

Provide an overview of the primary business activities
of Crowd Media Holdings Ltd.

What unique competitive advantages
does Crowd Media Holdings Ltd hold over its rivals?

What risks and challenges
does Crowd Media Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crowd Media Holdings Ltd.

Provide P/S
for Crowd Media Holdings Ltd.

Provide P/E
for Crowd Media Holdings Ltd.

Provide P/OCF
for Crowd Media Holdings Ltd.

Provide P/FCFE
for Crowd Media Holdings Ltd.

Provide P/B
for Crowd Media Holdings Ltd.

Provide EV/S
for Crowd Media Holdings Ltd.

Provide EV/GP
for Crowd Media Holdings Ltd.

Provide EV/EBITDA
for Crowd Media Holdings Ltd.

Provide EV/EBIT
for Crowd Media Holdings Ltd.

Provide EV/OCF
for Crowd Media Holdings Ltd.

Provide EV/FCFF
for Crowd Media Holdings Ltd.

Provide EV/IC
for Crowd Media Holdings Ltd.

Compare the intrinsic valuations
of Crowd Media Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crowd Media Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crowd Media Holdings Ltd compared to its peers.

Compare the P/E ratios
of Crowd Media Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Crowd Media Holdings Ltd with its peers.

Analyze the financial leverage
of Crowd Media Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Crowd Media Holdings Ltd.

Provide ROE
for Crowd Media Holdings Ltd.

Provide ROA
for Crowd Media Holdings Ltd.

Provide ROIC
for Crowd Media Holdings Ltd.

Provide ROCE
for Crowd Media Holdings Ltd.

Provide Gross Margin
for Crowd Media Holdings Ltd.

Provide Operating Margin
for Crowd Media Holdings Ltd.

Provide Net Margin
for Crowd Media Holdings Ltd.

Provide FCF Margin
for Crowd Media Holdings Ltd.

Show all solvency ratios
for Crowd Media Holdings Ltd.

Provide D/E Ratio
for Crowd Media Holdings Ltd.

Provide D/A Ratio
for Crowd Media Holdings Ltd.

Provide Interest Coverage Ratio
for Crowd Media Holdings Ltd.

Provide Altman Z-Score Ratio
for Crowd Media Holdings Ltd.

Provide Quick Ratio
for Crowd Media Holdings Ltd.

Provide Current Ratio
for Crowd Media Holdings Ltd.

Provide Cash Ratio
for Crowd Media Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Crowd Media Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Crowd Media Holdings Ltd?

What is the current Free Cash Flow
of Crowd Media Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crowd Media Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Crowd Media Holdings Ltd

Balance Sheet Decomposition
Crowd Media Holdings Ltd

Current Assets 5.2m
Cash & Short-Term Investments 4.3m
Receivables 794.9k
Other Current Assets 165.3k
Non-Current Assets 7m
Long-Term Investments 4.3m
PP&E 1m
Intangibles 1.6m
Current Liabilities 2.2m
Accounts Payable 1.8m
Accrued Liabilities 11.4k
Other Current Liabilities 349.4k
Non-Current Liabilities 652.3k
Long-Term Debt 660k
Other Non-Current Liabilities -7.7k
Efficiency

Earnings Waterfall
Crowd Media Holdings Ltd

Revenue
4.1m AUD
Cost of Revenue
-888.9k AUD
Gross Profit
3.2m AUD
Operating Expenses
-6.6m AUD
Operating Income
-3.4m AUD
Other Expenses
2.7m AUD
Net Income
-732.2k AUD

Free Cash Flow Analysis
Crowd Media Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CM8 Profitability Score
Profitability Due Diligence

Crowd Media Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative ROE
Negative Operating Income
23/100
Profitability
Score

Crowd Media Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

CM8 Solvency Score
Solvency Due Diligence

Crowd Media Holdings Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
77/100
Solvency
Score

Crowd Media Holdings Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CM8 Price Targets Summary
Crowd Media Holdings Ltd

There are no price targets for CM8.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CM8?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CM8 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Crowd Media Holdings Ltd Logo
Crowd Media Holdings Ltd

Country

Australia

Industry

Media

Market Cap

26.8m AUD

Dividend Yield

0%

Description

Crowd Media Holdings Ltd. operates as a holding company, which engages in developing information services for users of mobile phones and tablet devices. The company is headquartered in Melbourne, Victoria. The firm consists of the sale of information, entertainment and content and utility services for mobile phones and tablets; the sale of products direct-to-consumer, and development of conversational commerce technology. The Company’s products and services in its operating segments include Subscription and Crowd Direct. The Subscription segment offers of products, such as mobile security, games and video portals through a mobile payments (m-payments) network. The Crowd Direct segment works with brands and digital influencers to sell products and services that it owns, part-owns or is aligned with. The Company’s subsidiaries include Global AQA IP Pty Ltd, Buddy IP Pty Ltd, Digital Global Marketing Pty Ltd, Crowd Media (Global) UK Ltd, Crowd Mobile QA Services B.V., Track Holdings B.V. and Immediato B.V.

Contact

VICTORIA
Melbourne
Cremorne, L 4 44 Gwynne Street
+61392867500.0
crowdmedia.com

IPO

1999-12-16

Employees

-

Officers

Chief Exec. Officer
Mr. Idan Schmorak
Chief Financial Officer
Ms. Melanie Mouldenhauer
Chief Technology Officer
Mr. Iain Clark

See Also

Discover More
What is the Intrinsic Value of one CM8 stock?

The intrinsic value of one CM8 stock under the Base Case scenario is 0.019 AUD.

Is CM8 stock undervalued or overvalued?

Compared to the current market price of 0.036 AUD, Crowd Media Holdings Ltd is Overvalued by 46%.

Back to Top