Crowd Media Holdings Ltd
ASX:CM8

Watchlist Manager
Crowd Media Holdings Ltd Logo
Crowd Media Holdings Ltd
ASX:CM8
Watchlist
Price: 0.036 AUD 2.86% Market Closed
Market Cap: 26.8m AUD
Have any thoughts about
Crowd Media Holdings Ltd?
Write Note

Relative Value

CM8 doesn't have a meaningful market cap.

The Relative Value of one CM8 stock under the Base Case scenario is 0.02 AUD. Compared to the current market price of 0.036 AUD, Crowd Media Holdings Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CM8 Relative Value
Base Case
0.02 AUD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
12
Median 3Y
4.9
Median 5Y
3.6
Industry
1.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-36.6
Industry
17.9
vs History
0
vs Industry
0
Median 3Y
2 268.6
Median 5Y
-9.1
Industry
11.5
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-19.8
Industry
15.8
vs History
19
vs Industry
23
Median 3Y
2.9
Median 5Y
0
Industry
1.7
vs History
0
vs Industry
13
Median 3Y
4.7
Median 5Y
3.5
Industry
1.5
vs History
0
vs Industry
21
Median 3Y
6
Median 5Y
4.7
Industry
3.3
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-18.9
Industry
8.8
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-18.9
Industry
12.3
vs History
6
vs Industry
0
Median 3Y
1 963.5
Median 5Y
-9.1
Industry
10.5
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-29
Industry
13.4
vs History
14
vs Industry
16
Median 3Y
3.8
Median 5Y
0
Industry
1.4

Multiples Across Competitors

CM8 Competitors Multiples
Crowd Media Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Crowd Media Holdings Ltd
ASX:CM8
26.8m AUD 6.6 -36.6 -6.8 -6.8
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
AU
Crowd Media Holdings Ltd
ASX:CM8
Average P/E: 22.1
Negative Multiple: -36.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Crowd Media Holdings Ltd
ASX:CM8
Average EV/EBITDA: 8.4
Negative Multiple: -6.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
7%
1.3
US
Omnicom Group Inc
NYSE:OMC
7.7
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
16%
1.1
UK
Informa PLC
LSE:INF
13.2
13%
1
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
0%
N/A
JP
Dentsu Group Inc
TSE:4324
6
6%
1
JP
CyberAgent Inc
TSE:4751
8.1
8%
1
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Crowd Media Holdings Ltd
ASX:CM8
Average EV/EBIT: 13.5
Negative Multiple: -6.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.3
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.5
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
10%
1.7
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
18.9
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
10.1
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4