Clover Corporation Ltd
ASX:CLV

Watchlist Manager
Clover Corporation Ltd Logo
Clover Corporation Ltd
ASX:CLV
Watchlist
Price: 0.485 AUD Market Closed
Market Cap: 81m AUD
Have any thoughts about
Clover Corporation Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CLV stock under the Base Case scenario is 0.818 AUD. Compared to the current market price of 0.485 AUD, Clover Corporation Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLV Intrinsic Value
0.818 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Clover Corporation Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CLV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CLV?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Clover Corporation Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Clover Corporation Ltd

Provide an overview of the primary business activities
of Clover Corporation Ltd.

What unique competitive advantages
does Clover Corporation Ltd hold over its rivals?

What risks and challenges
does Clover Corporation Ltd face in the near future?

Has there been any significant insider trading activity
in Clover Corporation Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clover Corporation Ltd.

Provide P/S
for Clover Corporation Ltd.

Provide P/E
for Clover Corporation Ltd.

Provide P/OCF
for Clover Corporation Ltd.

Provide P/FCFE
for Clover Corporation Ltd.

Provide P/B
for Clover Corporation Ltd.

Provide EV/S
for Clover Corporation Ltd.

Provide EV/GP
for Clover Corporation Ltd.

Provide EV/EBITDA
for Clover Corporation Ltd.

Provide EV/EBIT
for Clover Corporation Ltd.

Provide EV/OCF
for Clover Corporation Ltd.

Provide EV/FCFF
for Clover Corporation Ltd.

Provide EV/IC
for Clover Corporation Ltd.

Show me price targets
for Clover Corporation Ltd made by professional analysts.

What are the Revenue projections
for Clover Corporation Ltd?

How accurate were the past Revenue estimates
for Clover Corporation Ltd?

What are the Net Income projections
for Clover Corporation Ltd?

How accurate were the past Net Income estimates
for Clover Corporation Ltd?

What are the EPS projections
for Clover Corporation Ltd?

How accurate were the past EPS estimates
for Clover Corporation Ltd?

What are the EBIT projections
for Clover Corporation Ltd?

How accurate were the past EBIT estimates
for Clover Corporation Ltd?

Compare the revenue forecasts
for Clover Corporation Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Clover Corporation Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clover Corporation Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clover Corporation Ltd compared to its peers.

Compare the P/E ratios
of Clover Corporation Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Clover Corporation Ltd with its peers.

Analyze the financial leverage
of Clover Corporation Ltd compared to its main competitors.

Show all profitability ratios
for Clover Corporation Ltd.

Provide ROE
for Clover Corporation Ltd.

Provide ROA
for Clover Corporation Ltd.

Provide ROIC
for Clover Corporation Ltd.

Provide ROCE
for Clover Corporation Ltd.

Provide Gross Margin
for Clover Corporation Ltd.

Provide Operating Margin
for Clover Corporation Ltd.

Provide Net Margin
for Clover Corporation Ltd.

Provide FCF Margin
for Clover Corporation Ltd.

Show all solvency ratios
for Clover Corporation Ltd.

Provide D/E Ratio
for Clover Corporation Ltd.

Provide D/A Ratio
for Clover Corporation Ltd.

Provide Interest Coverage Ratio
for Clover Corporation Ltd.

Provide Altman Z-Score Ratio
for Clover Corporation Ltd.

Provide Quick Ratio
for Clover Corporation Ltd.

Provide Current Ratio
for Clover Corporation Ltd.

Provide Cash Ratio
for Clover Corporation Ltd.

What is the historical Revenue growth
over the last 5 years for Clover Corporation Ltd?

What is the historical Net Income growth
over the last 5 years for Clover Corporation Ltd?

What is the current Free Cash Flow
of Clover Corporation Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clover Corporation Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clover Corporation Ltd

Current Assets 56.9m
Cash & Short-Term Investments 12.3m
Receivables 13.7m
Other Current Assets 30.9m
Non-Current Assets 27.5m
Long-Term Investments 11.3m
PP&E 12.5m
Intangibles 1.9m
Other Non-Current Assets 1.8m
Current Liabilities 9.8m
Accounts Payable 5.1m
Accrued Liabilities 898k
Other Current Liabilities 3.8m
Non-Current Liabilities 7.5m
Long-Term Debt 6.5m
Other Non-Current Liabilities 950k
Efficiency

Earnings Waterfall
Clover Corporation Ltd

Revenue
62.2m AUD
Cost of Revenue
-45.3m AUD
Gross Profit
16.9m AUD
Operating Expenses
-13.7m AUD
Operating Income
3.1m AUD
Other Expenses
-1.6m AUD
Net Income
1.5m AUD

Free Cash Flow Analysis
Clover Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CLV Profitability Score
Profitability Due Diligence

Clover Corporation Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
49/100
Profitability
Score

Clover Corporation Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CLV Solvency Score
Solvency Due Diligence

Clover Corporation Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Clover Corporation Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLV Price Targets Summary
Clover Corporation Ltd

Wall Street analysts forecast CLV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLV is 0.791 AUD with a low forecast of 0.606 AUD and a high forecast of 0.998 AUD.

Lowest
Price Target
0.606 AUD
25% Upside
Average
Price Target
0.791 AUD
63% Upside
Highest
Price Target
0.998 AUD
106% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CLV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Clover Corporation Ltd Logo
Clover Corporation Ltd

Country

Australia

Industry

Chemicals

Market Cap

81m AUD

Dividend Yield

3.09%

Description

Clover Corp. Ltd. is engaged in research and product development of food supplements, pharmaceutical and nutraceuticals. The company is headquartered in Melbourne, Victoria and currently employs 53 full-time employees. The Company’s geographical segments include Australia/New Zealand, Asia, Europe and America. The firm is also engaged in the production of encapsulated powders, and the research and product development of functional food and infant nutrition ingredients. The company focuses on developing nutrients for use in foods or as nutritional supplements. The firm provides lipid-based ingredients for the food industry. The company focuses on the delivery of bioactive ingredients using encapsulation technology to produce ready-to-blend products containing tuna oil and other nutritional lipids. The company uses tuna oil, which has docosahexaenoic acid (DHA) for brain, nerve and eye tissue development in babies and infants. The company has a technology license for the encapsulation of marine and algal oils. The firm has a manufacturing plant for tuna oils and related products in Altona, Victoria.

Contact

VICTORIA
Melbourne
Altona North, 39 Pinnacle Road
+61383475000.0
www.clovercorp.com.au

IPO

1999-11-30

Employees

53

Officers

CEO, MD & Executive Director
Mr. Peter J. Davey GAICD, gradDip Bus., MBA
CFO & Company Secretary
Mr. Andrew G. M. Allibon C.A.
Director of Operations
Mr. David Pierotti
Director of Sales & Marketing
Mr. Bassam Hallak
General Manager of People & Culture
Ms. Anne Roach
Chief Commercial Officer
S. Poothong

See Also

Discover More
What is the Intrinsic Value of one CLV stock?

The intrinsic value of one CLV stock under the Base Case scenario is 0.818 AUD.

Is CLV stock undervalued or overvalued?

Compared to the current market price of 0.485 AUD, Clover Corporation Ltd is Undervalued by 41%.

Back to Top