Clover Corporation Ltd
ASX:CLV

Watchlist Manager
Clover Corporation Ltd Logo
Clover Corporation Ltd
ASX:CLV
Watchlist
Price: 0.445 AUD Market Closed
Market Cap: 74.3m AUD
Have any thoughts about
Clover Corporation Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one CLV stock under the Base Case scenario is 1.221 AUD. Compared to the current market price of 0.445 AUD, Clover Corporation Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLV Relative Value
Base Case
1.221 AUD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
88
vs Industry
48
Median 3Y
2.4
Median 5Y
2.9
Industry
1.4
Forward
1
More Details
49.1
P/E
P/E
Price to Earnings
49.1
vs History
4
vs Industry
16
Median 3Y
39.8
Median 5Y
31.8
Industry
21.7
Forward
15.2
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
93
vs Industry
28
Median 3Y
29.7
Median 5Y
31.7
Industry
13
More Details
15.8
P/FCFE
P/FCFE
Price to FCFE
15.8
vs History
73
vs Industry
35
Median 3Y
45.8
Median 5Y
41.3
Industry
20.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
92
vs Industry
55
Median 3Y
2.8
Median 5Y
3.7
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
92
vs Industry
48
Median 3Y
2.4
Median 5Y
2.9
Industry
1.6
Forward
0.9
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
92
vs Industry
56
Median 3Y
7.9
Median 5Y
9.4
Industry
7.2
More Details
21.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.9
vs History
41
vs Industry
23
Median 3Y
21
Median 5Y
21
Industry
13.3
Forward
8.2
More Details
21.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.9
vs History
41
vs Industry
29
Median 3Y
21
Median 5Y
21
Industry
17.5
Forward
9.6
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
92
vs Industry
28
Median 3Y
30.5
Median 5Y
32.1
Industry
13.8
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
80
vs Industry
15
Median 3Y
40.5
Median 5Y
40.5
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
85
vs Industry
48
Median 3Y
2.6
Median 5Y
3.4
Industry
1.3
More Details

Multiples Across Competitors

CLV Competitors Multiples
Clover Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Clover Corporation Ltd
ASX:CLV
74.3m AUD 1.2 49.1 21.9 21.9
US
Sherwin-Williams Co
NYSE:SHW
86.5B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
67.6B USD 4.3 33.1 21.1 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.5T JPY 4.2 20.6 9.2 12.1
CH
Givaudan SA
SIX:GIVN
36.7B CHF 5.2 35.6 24.9 31.7
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
229.2B CNY 1.2 15.1 16.5 16.5
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26B EUR 2.4 12.2 30.8 -60.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.7 32.3 37.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Clover Corporation Ltd
ASX:CLV
Average EV/EBIT: 24.7
21.9
47%
0.5
US
Sherwin-Williams Co
NYSE:SHW
25.5
10%
2.5
US
Ecolab Inc
NYSE:ECL
28.7
15%
1.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.7
13%
2.4
US
Dupont De Nemours Inc
NYSE:DD
20.9
22%
1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.5
12%
1.4
US
PPG Industries Inc
NYSE:PPG
14.2
9%
1.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.4 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.5
2%
18.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
CLV intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLV stock valuation using valuation multiples.
Wall Street Estimates
CLV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.