Clover Corporation Ltd
ASX:CLV

Watchlist Manager
Clover Corporation Ltd Logo
Clover Corporation Ltd
ASX:CLV
Watchlist
Price: 0.485 AUD Market Closed
Market Cap: 81m AUD
Have any thoughts about
Clover Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Clover Corporation Ltd

Revenue
62.2m AUD
Cost of Revenue
-45.3m AUD
Gross Profit
16.9m AUD
Operating Expenses
-13.7m AUD
Operating Income
3.1m AUD
Other Expenses
-1.6m AUD
Net Income
1.5m AUD

Income Statement
Clover Corporation Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
16
N/A
18
+14%
17
-7%
16
-7%
15
-1%
19
+22%
20
+4%
18
-10%
19
+10%
23
+18%
23
-2%
23
+2%
30
+29%
35
+18%
33
-7%
18
-45%
38
+114%
41
+6%
44
+9%
39
-12%
27
-30%
28
+4%
30
+5%
34
+12%
43
+28%
43
-1%
48
+12%
59
+24%
63
+6%
66
+5%
77
+16%
80
+4%
88
+10%
80
-9%
61
-24%
61
+0%
71
+16%
85
+21%
80
-6%
63
-21%
62
-1%
Gross Profit
Cost of Revenue
(11)
(13)
(11)
(10)
(9)
(12)
(12)
(11)
(12)
(14)
(13)
(13)
(19)
(22)
(19)
(11)
(23)
(25)
(29)
(26)
(19)
(22)
(24)
(27)
(34)
(33)
(36)
(44)
(45)
(46)
(53)
(55)
(59)
(53)
(42)
(42)
(49)
(59)
(56)
(46)
(45)
Gross Profit
5
N/A
5
+13%
6
+6%
6
+8%
6
+2%
7
+13%
7
+3%
7
-3%
7
+6%
9
+18%
9
+4%
10
+5%
10
+1%
13
+39%
13
0%
7
-45%
15
+108%
15
+2%
15
+0%
13
-16%
8
-39%
7
-17%
6
-8%
6
+2%
9
+41%
10
+11%
12
+21%
15
+33%
18
+18%
20
+12%
24
+17%
25
+4%
30
+19%
27
-9%
18
-32%
18
+1%
22
+17%
26
+22%
24
-10%
17
-28%
17
-2%
Operating Income
Operating Expenses
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(9)
(10)
(5)
(9)
(8)
(8)
(8)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(11)
(12)
(11)
(11)
(9)
(10)
(10)
(13)
(14)
(14)
(14)
Selling, General & Administrative
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(5)
(9)
(9)
(3)
(6)
(6)
(6)
(6)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(7)
(8)
(9)
(10)
(9)
(8)
(7)
(8)
(9)
(10)
(12)
(11)
(10)
Research & Development
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
Depreciation & Amortization
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(0)
0
(1)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
(1)
(1)
(0)
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
(0)
(0)
(1)
0
1
0
Operating Income
1
N/A
2
+41%
2
-14%
1
-30%
1
+2%
1
+21%
2
+9%
2
+20%
2
+31%
3
+38%
4
+28%
5
+16%
6
+14%
4
-26%
4
-8%
3
-32%
6
+135%
7
+19%
8
+7%
6
-28%
1
-84%
0
-78%
(0)
N/A
(0)
-81%
3
N/A
4
+17%
5
+54%
8
+51%
10
+20%
12
+24%
13
+7%
13
+1%
18
+36%
16
-13%
10
-40%
8
-13%
11
+34%
13
+20%
9
-30%
3
-68%
3
+6%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
1
1
0
0
0
0
0
(0)
(0)
(0)
1
0
1
1
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
Non-Reccuring Items
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1
N/A
2
+44%
2
-16%
1
-32%
1
-5%
1
+1%
1
-9%
1
+37%
2
+58%
3
+49%
4
+29%
4
+13%
5
+14%
2
-69%
2
-1%
3
+81%
6
+127%
7
+17%
9
+15%
7
-23%
1
-81%
0
-78%
0
-99%
0
+4 150%
3
+1 728%
3
+11%
5
+46%
8
+59%
11
+33%
12
+17%
14
+12%
14
+1%
18
+25%
15
-17%
8
-44%
8
-6%
10
+28%
12
+23%
8
-31%
3
-69%
2
-26%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
1
1
(1)
(2)
(3)
(2)
(1)
(2)
(2)
(2)
(2)
(0)
0
0
0
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
(5)
(4)
(2)
(2)
(3)
(3)
(2)
(1)
(0)
Income from Continuing Operations
1
2
1
1
1
1
0
1
2
4
5
3
3
(1)
(1)
2
4
5
6
5
1
0
0
0
2
2
4
6
8
9
10
10
12
10
6
6
7
9
6
2
2
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
1
+143%
1
+8%
1
-43%
1
+3%
0
-42%
0
-84%
1
+814%
1
+95%
4
+231%
5
+22%
3
-39%
3
+10%
(1)
N/A
(1)
+4%
2
N/A
4
+157%
5
+22%
6
+14%
5
-21%
1
-80%
0
-68%
0
-68%
0
+90%
2
+1 065%
2
+11%
4
+49%
6
+59%
8
+31%
9
+17%
10
+14%
10
+1%
12
+22%
10
-17%
6
-42%
6
-8%
7
+30%
9
+23%
6
-29%
2
-69%
2
-21%
EPS (Diluted)
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
-0.01
N/A
-0.01
N/A
0.01
N/A
0.03
+200%
0.04
+33%
0.04
N/A
0.03
-25%
0.01
-67%
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.04
+100%
0.05
+25%
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
0.06
-14%
0.04
-33%
0.03
-25%
0.04
+33%
0.05
+25%
0.04
-20%
0.01
-75%
0.01
N/A

See Also

Discover More