Centuria Industrial Reit
ASX:CIP
Intrinsic Value
The intrinsic value of one CIP stock under the Base Case scenario is 3.78 AUD. Compared to the current market price of 2.89 AUD, Centuria Industrial Reit is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Centuria Industrial Reit
Fundamental Analysis

Revenue & Expenses Breakdown
Centuria Industrial Reit
Balance Sheet Decomposition
Centuria Industrial Reit
Current Assets | 38.1m |
Cash & Short-Term Investments | 23.9m |
Receivables | 12.9m |
Other Current Assets | 1.3m |
Non-Current Assets | 3.8B |
Long-Term Investments | 3.8B |
Other Non-Current Assets | 1.8m |
Free Cash Flow Analysis
Centuria Industrial Reit
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Centuria Industrial Reit
Revenue
|
231.6m
AUD
|
Operating Expenses
|
-87.1m
AUD
|
Operating Income
|
144.4m
AUD
|
Other Expenses
|
-45.9m
AUD
|
Net Income
|
98.6m
AUD
|
CIP Profitability Score
Profitability Due Diligence
Centuria Industrial Reit's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Centuria Industrial Reit's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CIP Solvency Score
Solvency Due Diligence
Centuria Industrial Reit's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Centuria Industrial Reit's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIP Price Targets Summary
Centuria Industrial Reit
According to Wall Street analysts, the average 1-year price target for CIP is 3.5 AUD with a low forecast of 3.13 AUD and a high forecast of 4.01 AUD.
Dividends
Current shareholder yield for CIP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CIP stock under the Base Case scenario is 3.78 AUD.
Compared to the current market price of 2.89 AUD, Centuria Industrial Reit is Undervalued by 23%.