C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 5.53 AUD 0.73% Market Closed
Market Cap: 2.9B AUD
Have any thoughts about
Champion Iron Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CIA stock under the Base Case scenario is 8.66 AUD. Compared to the current market price of 5.53 AUD, Champion Iron Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIA Intrinsic Value
8.66 AUD
Undervaluation 36%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Champion Iron Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CIA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Champion Iron Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Champion Iron Ltd

Provide an overview of the primary business activities
of Champion Iron Ltd.

What unique competitive advantages
does Champion Iron Ltd hold over its rivals?

What risks and challenges
does Champion Iron Ltd face in the near future?

Has there been any significant insider trading activity
in Champion Iron Ltd recently?

Summarize the latest earnings call
of Champion Iron Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Champion Iron Ltd.

Provide P/S
for Champion Iron Ltd.

Provide P/E
for Champion Iron Ltd.

Provide P/OCF
for Champion Iron Ltd.

Provide P/FCFE
for Champion Iron Ltd.

Provide P/B
for Champion Iron Ltd.

Provide EV/S
for Champion Iron Ltd.

Provide EV/GP
for Champion Iron Ltd.

Provide EV/EBITDA
for Champion Iron Ltd.

Provide EV/EBIT
for Champion Iron Ltd.

Provide EV/OCF
for Champion Iron Ltd.

Provide EV/FCFF
for Champion Iron Ltd.

Provide EV/IC
for Champion Iron Ltd.

Show me price targets
for Champion Iron Ltd made by professional analysts.

What are the Revenue projections
for Champion Iron Ltd?

How accurate were the past Revenue estimates
for Champion Iron Ltd?

What are the Net Income projections
for Champion Iron Ltd?

How accurate were the past Net Income estimates
for Champion Iron Ltd?

What are the EPS projections
for Champion Iron Ltd?

How accurate were the past EPS estimates
for Champion Iron Ltd?

What are the EBIT projections
for Champion Iron Ltd?

How accurate were the past EBIT estimates
for Champion Iron Ltd?

Compare the revenue forecasts
for Champion Iron Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Champion Iron Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Champion Iron Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Champion Iron Ltd compared to its peers.

Compare the P/E ratios
of Champion Iron Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Champion Iron Ltd with its peers.

Analyze the financial leverage
of Champion Iron Ltd compared to its main competitors.

Show all profitability ratios
for Champion Iron Ltd.

Provide ROE
for Champion Iron Ltd.

Provide ROA
for Champion Iron Ltd.

Provide ROIC
for Champion Iron Ltd.

Provide ROCE
for Champion Iron Ltd.

Provide Gross Margin
for Champion Iron Ltd.

Provide Operating Margin
for Champion Iron Ltd.

Provide Net Margin
for Champion Iron Ltd.

Provide FCF Margin
for Champion Iron Ltd.

Show all solvency ratios
for Champion Iron Ltd.

Provide D/E Ratio
for Champion Iron Ltd.

Provide D/A Ratio
for Champion Iron Ltd.

Provide Interest Coverage Ratio
for Champion Iron Ltd.

Provide Altman Z-Score Ratio
for Champion Iron Ltd.

Provide Quick Ratio
for Champion Iron Ltd.

Provide Current Ratio
for Champion Iron Ltd.

Provide Cash Ratio
for Champion Iron Ltd.

What is the historical Revenue growth
over the last 5 years for Champion Iron Ltd?

What is the historical Net Income growth
over the last 5 years for Champion Iron Ltd?

What is the current Free Cash Flow
of Champion Iron Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Champion Iron Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Champion Iron Ltd

Current Assets 904.2m
Cash & Short-Term Investments 259.9m
Receivables 215.9m
Other Current Assets 428.4m
Non-Current Assets 1.9B
Long-Term Investments 14.7m
PP&E 1.8B
Intangibles 4.8m
Other Non-Current Assets 92.5m
Current Liabilities 373m
Accounts Payable 231.4m
Accrued Liabilities 25.6m
Other Current Liabilities 116m
Non-Current Liabilities 972.9m
Long-Term Debt 570.9m
Other Non-Current Liabilities 402.1m
Efficiency

Earnings Waterfall
Champion Iron Ltd

Revenue
1.7B CAD
Cost of Revenue
-1.1B CAD
Gross Profit
624.6m CAD
Operating Expenses
-89m CAD
Operating Income
535.6m CAD
Other Expenses
-236.7m CAD
Net Income
298.9m CAD

Free Cash Flow Analysis
Champion Iron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CIA Profitability Score
Profitability Due Diligence

Champion Iron Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
64/100
Profitability
Score

Champion Iron Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

CIA Solvency Score
Solvency Due Diligence

Champion Iron Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
High Altman Z-Score
Short-Term Solvency
66/100
Solvency
Score

Champion Iron Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIA Price Targets Summary
Champion Iron Ltd

Wall Street analysts forecast CIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIA is 7.62 AUD with a low forecast of 6.87 AUD and a high forecast of 9.08 AUD.

Lowest
Price Target
6.87 AUD
24% Upside
Average
Price Target
7.62 AUD
38% Upside
Highest
Price Target
9.08 AUD
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CIA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Champion Iron Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

2.9B AUD

Dividend Yield

3.96%

Description

Champion Iron Ltd. engages in the production, exploration, and development of iron ore properties. The company is headquartered in Sydney, New South Wales. The company went IPO on 2007-06-08. The Company, through its subsidiary Quebec Iron Ore Inc., owns and operates the Bloom Lake Mining Complex, located on the south end of the Labrador Trough, approximately 13kilometer (km) north of Fermont, Quebec. The firm's projects include: Consolidated Fire Lake North Project is located in Quebec, Canada; Powderhorn and Gullbridge projects are located in central Newfoundland; The Moire Lake property is located approximately 3km southwest of Fermont, Quebec; The Quinto Claims comprises the Peppler Lake, Lamelee Lake, Hobdad Hill, Jean Lake and Faber deposits; The Harvey Tuttle project comprises of approximately 717 million tons of inferred mineral resources; The O’Keefe-Purdy project property is approximately 10,623.15 acres in size; and The Cluster 3 Properties consists of Black Dan, Jeannine Lake and Penguin Lake properties. Its projects also include Kamistiatusset iron ore project.

Contact

NEW SOUTH WALES
Sydney
91 Evans St, Rozelle
+61298107816.0
www.championiron.com

IPO

2007-06-08

Employees

-

Officers

Executive Chairman
Mr. William Michael O'Keeffe
CEO & Non-Independent Director
Mr. David Cataford Eng.
Chief Financial Officer
Mr. Donald Tremblay CPA
Chief Operating Officer
Mr. Alexandre Belleau Eng.
Senior VP, General Counsel & Corporate Secretary
Mr. Steve Boucratie
Senior Vice President of Corporate Development & Capital Markets
Mr. Michael Marcotte C.F.A.
Show More
Senior Vice-President of Sales, Technical Marketing & Product Development
Mr. François Lavoie
Senior Vice President of Human Resources
Ms. Angela Kourouklis CRIA, M.B.A.
Senior Geologist
Mr. Nabil Tarbouche P.Geo.
Company Secretary
Mr. William Michael Hundy
Show Less

See Also

Discover More
What is the Intrinsic Value of one CIA stock?

The intrinsic value of one CIA stock under the Base Case scenario is 8.66 AUD.

Is CIA stock undervalued or overvalued?

Compared to the current market price of 5.53 AUD, Champion Iron Ltd is Undervalued by 36%.

Back to Top