Champion Iron Ltd
ASX:CIA
Intrinsic Value
The intrinsic value of one CIA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.26 AUD, Champion Iron Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Champion Iron Ltd
Fundamental Analysis
Volatile iron ore prices could significantly impact Champion Iron’s revenue and margins, especially if China’s steel production slows or global demand weakens.
Bloom Lake’s upgraded Phase II project is set to increase production capacity of premium-grade iron ore, positioning Champion Iron to capitalize on growing global demand for higher-quality raw materials in steelmaking.

Revenue & Expenses Breakdown
Champion Iron Ltd
Balance Sheet Decomposition
Champion Iron Ltd
Current Assets | 726.7m |
Cash & Short-Term Investments | 93.1m |
Receivables | 216.4m |
Other Current Assets | 417.2m |
Non-Current Assets | 2.2B |
Long-Term Investments | 15.4m |
PP&E | 2.1B |
Intangibles | 5.5m |
Other Non-Current Assets | 84.2m |
Free Cash Flow Analysis
Champion Iron Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Champion Iron Ltd
Revenue
|
1.5B
CAD
|
Cost of Revenue
|
-1.1B
CAD
|
Gross Profit
|
373.1m
CAD
|
Operating Expenses
|
-82m
CAD
|
Operating Income
|
291.1m
CAD
|
Other Expenses
|
-162.4m
CAD
|
Net Income
|
128.7m
CAD
|
CIA Profitability Score
Profitability Due Diligence
Champion Iron Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Champion Iron Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CIA Solvency Score
Solvency Due Diligence
Champion Iron Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Champion Iron Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIA Price Targets Summary
Champion Iron Ltd
According to Wall Street analysts, the average 1-year price target for CIA is 7.35 AUD with a low forecast of 6.26 AUD and a high forecast of 8.24 AUD.
Dividends
Current shareholder yield for CIA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CIA stock under the Base Case scenario is hidden AUD.
Compared to the current market price of 5.26 AUD, Champion Iron Ltd is hidden .