Champion Iron Ltd banner
C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 5.07 AUD -1.55% Market Closed
Market Cap: AU$2.7B

Relative Value

The Relative Value of one CIA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.07 AUD, Champion Iron Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CIA Competitors Multiples
Champion Iron Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Champion Iron Ltd
ASX:CIA
2.7B AUD 1.5 14.1 6.5 9.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
112.3B ZAR 1.7 7.7 4.3 4.3
BR
Vale SA
BOVESPA:VALE3
368.3B BRL 1.7 26.7 5.5 7
LU
ArcelorMittal SA
AEX:MT
41.9B EUR 0.8 15.6 8.9 18.4
AU
Fortescue Metals Group Ltd
ASX:FMG
61.6B AUD 2.8 12.7 8.5 8.5
AU
Fortescue Ltd
XMUN:FVJ
37B EUR 2.8 12.9 8.6 8.6
US
Nucor Corp
NYSE:NUE
41B USD 1.3 25 11.4 18
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.8 13.7 21.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.2 28.4 10.5 16.4
US
Steel Dynamics Inc
NASDAQ:STLD
28.1B USD 1.5 23.6 15.5 21.3
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -62 7.2 15.2
P/E Multiple
Earnings Growth PEG
AU
C
Champion Iron Ltd
ASX:CIA
Average P/E: 20.7
14.1
18%
0.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
7.7
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
26.7
N/A N/A
LU
ArcelorMittal SA
AEX:MT
15.6
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
12.7
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
12.9
-5%
N/A
US
Nucor Corp
NYSE:NUE
25
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.8
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
28.4
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
23.6
24%
1
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -62
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Champion Iron Ltd
ASX:CIA
Average EV/EBITDA: 9.1
6.5
17%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.3
6%
0.7
BR
Vale SA
BOVESPA:VALE3
5.5
8%
0.7
LU
ArcelorMittal SA
AEX:MT
8.9
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
8.5
10%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
8.6
10%
0.9
US
Nucor Corp
NYSE:NUE
11.4
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
15.5
23%
0.7
JP
Nippon Steel Corp
TSE:5401
7.2
12%
0.6