C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 5.78 AUD -0.17% Market Closed
Market Cap: 3B AUD
Have any thoughts about
Champion Iron Ltd?
Write Note

Income Statement

Earnings Waterfall
Champion Iron Ltd

Revenue
1.7B CAD
Cost of Revenue
-1.1B CAD
Gross Profit
543.6m CAD
Operating Expenses
-92m CAD
Operating Income
451.6m CAD
Other Expenses
-198.2m CAD
Net Income
253.4m CAD

Income Statement
Champion Iron Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 526
N/A
1 461
-4%
1 195
-18%
1 164
-3%
1 263
+8%
1 395
+10%
1 413
+1%
1 500
+6%
1 656
+10%
1 524
-8%
1 694
+11%
1 658
-2%
Gross Profit
Cost of Revenue
(483)
(495)
(535)
(628)
(744)
(904)
(973)
(1 005)
(1 037)
(1 008)
(1 070)
(1 114)
Gross Profit
1 043
N/A
966
-7%
660
-32%
536
-19%
518
-3%
492
-5%
440
-11%
495
+13%
618
+25%
517
-16%
625
+21%
544
-13%
Operating Income
Operating Expenses
(61)
(67)
(68)
(69)
(77)
(80)
(84)
(87)
(91)
(87)
(89)
(92)
Selling, General & Administrative
(39)
(53)
(45)
(44)
(50)
(58)
(52)
(58)
(59)
(67)
(61)
(63)
Research & Development
(5)
(6)
(7)
(9)
(11)
(12)
(13)
(10)
(13)
(11)
(10)
(10)
Other Operating Expenses
(17)
(9)
(16)
(16)
(16)
(10)
(19)
(19)
(19)
(9)
(18)
(19)
Operating Income
982
N/A
899
-8%
592
-34%
467
-21%
441
-6%
412
-7%
356
-14%
408
+15%
527
+29%
429
-19%
536
+25%
452
-16%
Pre-Tax Income
Interest Income Expense
(3)
6
11
(3)
(6)
(25)
(28)
(27)
(29)
(27)
(28)
(22)
Non-Reccuring Items
(20)
(26)
(45)
(54)
(49)
(40)
(24)
(8)
(4)
(3)
0
0
Total Other Income
(7)
(8)
(7)
(4)
(2)
0
0
(2)
(4)
(6)
(6)
(9)
Pre-Tax Income
951
N/A
871
-8%
550
-37%
406
-26%
383
-6%
347
-10%
305
-12%
371
+22%
491
+32%
393
-20%
501
+28%
421
-16%
Net Income
Tax Provision
(388)
(348)
(211)
(162)
(155)
(146)
(129)
(150)
(194)
(159)
(202)
(167)
Income from Continuing Operations
563
523
340
245
228
201
176
222
297
234
299
253
Net Income (Common)
563
N/A
523
-7%
340
-35%
245
-28%
228
-7%
201
-12%
176
-12%
222
+26%
297
+34%
234
-21%
299
+28%
253
-15%
EPS (Diluted)
1.08
N/A
1
-7%
0.65
-35%
0.47
-28%
0.43
-9%
0.38
-12%
0.33
-13%
0.42
+27%
0.56
+33%
0.44
-21%
0.57
+30%
0.48
-16%

See Also

Discover More