C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 5.53 AUD 0.73% Market Closed
Market Cap: 2.9B AUD
Have any thoughts about
Champion Iron Ltd?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2022-Q2

from 0
Operator

Good morning, ladies and gentlemen, and welcome to the Champion Iron Limited Second Quarter Results of the Fiscal Year 2022 Conference Call. [Operator Instructions] This call is being recorded on Thursday, October 28, 2021. I would now like to turn the conference over to Michael Marcotte.

M
Michael Marcotte

Thank you, operator. Thank you, everybody, for joining our second quarter. [Technical Difficulty] Okay, I think we're back online now. Apologies for all that everyone. Thank you again, operator, and thank you, everyone, for joining our call to discuss our Q2 fiscal 2022 results. Before I get going, I'd just like to point you to the presentation, which we'll be using for this call, which is available on our website at championiron.com under the Investors section. I would also like to turn you over to the disclaimer page and also to our MD&A, which is also available on our website, as our team might be making forward-looking statements throughout this call. Joining me today on this call is our Executive Chairman, Michael O'Keeffe; our CEO, David Cataford; our CFO, Natacha Garoute; and our COO, Alexandre Belleau.With that, I'll turn it over to David Cataford to do the formal presentation of the call. And then after that, we'll open it up for Q&A thereafter. David?

D
David Cataford
CEO & Non

Yes. Thanks, Michael. Thanks, everyone, for [having] the time this morning. Very happy to be able to discuss the results of the past quarter and also a few of the elements that just happened in the past month. The main highlight for the quarter is the fact that we -- we're continuing to operate over nameplate capacity. We had another quarter of just over 2 million tonnes of high-grade iron ore that was produced. This is during a time where we're advancing quickly all the phase 2 project. So you can appreciate there's quite a lot of people at site working on different projects, different tie-ins between phase 2 and phase 1 and the COVID situation, which is still ongoing here in Canada. But despite that, we managed to produce over 2 million tonnes during the quarter and also generate just over CAD 200 million of EBITDA during the quarter. If we look at health and safety, well, as you know, we have a fully operational COVID lab at site, which allows us to keep everybody safe. And at the same time, our workforce is vaccinated pretty much in line with what we're seeing in the Quebec population, close to about 80% of our workforce that is fully vaccinated, and this is increasing every week. Happy to report also that during the quarter, there was no major environmental issues, there was no serious injuries that were reported either, so we managed to continue our -- the work on our expansion, do all of the sustaining capital work at site and have a 2 million tonne quarter in operations. Doing this in a safe way by keeping everybody safe at site.In terms of sustainability and community relations, in Canada here, there was a new holiday on the 30th of September, which was the National Day for Truth and Reconciliation. We participated and helped finance one of the events that [ washateria am ], our main First Nation partners we're doing, further strengthening our relationship with the community. We also named a new manager of First Nations, who's working with the different groups within that community to be able to help build new companies within the community to be able to service our mining operations and the mining operations in the region, again, further strengthening our relationship with the First Nations group.If we look at the industry, it's been a bit of a volatile quarter, but I think what's important to note is that some of that volatility that was happening in China has been picked up in other steel producing markets. So we saw -- China announced that they wanted to reduce their steel output to be in line with last year's results. But realistically, when you look at the demand for steel around the world, that has not declined. So even if China reduced by about 14%, their crude steel output in the period, we saw the markets ex China, increased by about 12.6% year-on-year. So all in all, we see that whatever tons that will not be produced in China, the demand is still there. So markets outside of China, we'll be able to pick up that steel output. The benefit for us is that China is pretty much the furthest client that we have. So anybody producing in Europe, Middle East, US, India, they're all markets that are closer to home, which reduces the freight impact that we have shipping to those different areas. The second positive element of having more tonnes outside of China is even if China is consuming quite a lot of high grade material, the market outside of China typically have more electric arc furnace production, and they consume more high-grade iron ore. So every tonne of steel that is produced outside of China is beneficial for a project like the Bloom Lake mine.In terms of operational results, as we mentioned, 1/4 of over 2 million tonnes produced of high-grade iron ore, maybe bring your attention up to the strip ratio, that was a little bit higher, but in line with what we predict with our phase 2 project. What we're doing now at site is making sure that the mine is prepared and ready to be able to service the phase 2 project, which we'll touch base in a few slides. Secondly, you'll see that the head grade has reduced a little bit. This is in line with our mine plan, so there's nothing that was not expected in this number. And also, what's very interesting is the fact that the investments that we've made on infrastructure at site have allowed us to continue producing at a run rate of 8 million tonnes per year, even if the head grade is lower than previous period or last year. So our head grade is closer to where it's going to be for the life of mine. And that the modifications that we've done inside of the plant and the infrastructure surrounding the plant allow us to keep operating over our nameplate capacity.In terms of financial results, as we mentioned, EBITDA of CAD 200 million, we still have significant margins as well. And we'll be able to touch base a little bit on our all-in sustaining cost. That was a little bit higher during the period, but was mainly due to some nonrecurring work that we did on the tailings infrastructure. But again, a very strong quarter with CAD 0.23 of EPS and CAD 200 million of EBITDA.In terms of the all-in sustaining cost, it was impacted by roughly about a CAD 20 million work project that we did in our tailings infrastructure. As you know, we're working in advancing very quickly our phase 2 project to double the production at Bloom Lake. And by doing so, because we operate in a very conservative way, we reaudited all the tailings infrastructure that we have at site. And what we noticed when we did that audit is that we had a few dikes that were not built as per the construction plans that we had on file. So we noticed that well in advance of any potential issues associated to that, there was no short-term risk, but we decided to make sure that we fixed all of these infrastructure to be ready to continue our growth initiative and not have potential issues in the future. So all in all, that resulted in about a CAD 20 million spend. We can announce now that apart from one project that will be finished in the next weeks, all the work associated to those -- to that audit has been completed. And now 100% of our infrastructure at site on the tailings has been brought up to standard, and we don't see that as a recurring work in the future.In terms of provisional price, we had a small negative provisional price adjustment at the end of the quarter, roughly about USD 10 million, which relates to roughly USD 5 per tonne associated to the 2 million tonnes that were sold during the quarter. If you remember, the provisional price that had been booked at the end of last quarter was USD 246 per tonne, and the realized price that we got was USD 237. That price is higher than the average for the previous quarter. That's because most of the tonnes that were subject to provisional price landed in -- at our customers in July and early August. So allowing us to fully benefit from the higher iron ore prices and not necessarily the prices reflected in September.If we look at the provisional price that was booked for the 800,000 tonnes that are on the water at the end of this quarter, or the quarter ending at September 30. What we saw that we booked those tons at USD 141 per tonnes. So when you look at this slide here, the P65 index, the average for the quarter was roughly about USD 190 per tonne, but you see a gross realized price of USD 175 per tonne. That's mainly due to the fact that we had 800,000 tons that were still on the water, and that were booked at a provision -- at a price of USD 141 per tonne. So that's lower than the USD 190 per tonne that you see here, and that's the difference between the P65 index for the quarter and our gross realized price. I want to reassure everyone that we do not have discounts for our high-grade material. There's no penalties, we fully benefit from the P65 index. The only issue here is a timing issue, but our material is in very high demand. And as we mentioned a little earlier, because of production being slightly reduced out of China, and picked up in the rest of the steel-producing countries while this has increased even the demand for the high-grade type material. So we're not getting penalties, as we mentioned, and we fully benefit from P65 index.In terms of stability, we mentioned this at our AGM, but we managed to buy back the preferred shares, 100% of the preferred shares at par from the Caisse de depot. So during the quarter, we bought back CAD 125 million worth of preferred shares, which has fully bought back all the preferred shares with Caisse de depot here in Quebec. This was subject to a coupon of 9.25%. So by paying this back, we've reduced significantly our cost of capital, allowing us to work on future growth projects and capital redistribution strategy. Also, one of the highlights for the quarter is that we managed to secure a CAD 22 million grant from the Quebec government. This grant is for work that we're doing to reduce greenhouse gas emissions at site, and also reduce energy consumption at Bloom Lake. We do use around 70% of our energy by hydroelectric power. So these initiatives here are to continue working on the remaining 30% of fossil fuel energy that is at site. So you could see that the company is fully dedicated to continue reducing our CO2 emissions, even if we've already reduced by about 40% the CO2 production or emissions at site. Finally, on the slide, it's interesting also is that we've managed to secure premium over the C3 index for next year's vessels, allowing us to reduce the cost of our shipping to the major -- to our major clients. So what we've done essentially is booked a 20% premium over the C3 index, and typically, our yearly average is about 25% over that C3. So this allows us to reduce the cost of our vessels into 2022.In terms of cash -- well, the cash on hand has increased by about CAD 100 million in the period. Things to highlight is that we had a change in working capital of around CAD 245 million. Investment in phase 2 of about CAD 120 million and also the preferred shares that we bought back at CAD 125. So Company is in very good financial position, and allowing us to continue working on our phase 2 expansion to double production at Bloom Lake with our own cash flow and not requiring any consumption of the debt or any more debt that we have on hand. So the balance sheet is in a very good position. We have a net cash position of around CAD 183 million and a remaining project for the phase 2, just over $200 million, so fully prepared to be able to finalize that phase 2 project with cash on hand and cash that will be generated in the next quarter.If we look at our growth projects, well, one of the highlights is that we're now at 97% detailed engineering completion. So the potential surprises are behind us. We've now got pretty much 100% of the plan on paper. Everything is being delivered at site. The work is continuing and advancing very well. Again, even if there is the current COVID situation and a lot of noise, we saw also some reports from neighboring production in Canada, stating that there is issues with labor and equipment availability. We have not been subject to that at Bloom Lake. There are some challenges, I won't lie you. But all in all, we're able to work through those challenges and continue not only getting our operations over nameplate capacity, but also advancing our growth initiatives on time and on budget. In the past quarter in the past month, we finalized some very critical elements at site. If you look at that slide on the right, maybe as an engineer, it looks a little bit more impressive, but what we did essentially is lift a 220,000 pound structure, roughly about 37 meters in the air. The structure is close to 50 meters long, a very complex tie-in between the phase 1 and the phase 2 to allow the crusher from phase 1 to feed the phase 2 plant. This was one of the most critical items that we had to do at site in our phase 2 project. We had told the market that we were doing our tie-in project at the shutdown that was in October of this year. And I'm happy to report that we completed this tie-in with no hiccups. We did it safely, not injuring anyone, no impact on the environment, and also in line with the budgeted time that we had to do this. So by completing that project, and other critical work in this quarter, well, we're happy to announce that we're going to advance the schedule for the phase 2 project. We had flagged that we wanted to deliver phase 2 by mid-2022. Now, with these critical works completed and the advancement of the phase 2, we're expecting a start-up early Q1 of fiscal year 2023. So essentially, sometime in April of next year, we'll be able to deliver the phase 2 project. So very proud of what the team has accomplished during the past quarter and this past month, allowing us to advance our expansion project ahead of schedule.If we look at where the market is going, well, one, very confident that the tons of phase 2 will be able to be sold at a premium. We have all of the major steel-producing companies in the world that have targets to reduce their CO2 emissions by 20% to 40% by 2030. To be able to achieve that, we're seeing some small investments and partnerships being done between iron ore companies and steel companies, about CAD 1 million projects to be able to evaluate new technologies. But realistically, the only known way to reduce CO2 emissions by 2030 is to use higher grade material. Initially, we had expected that most of this DR-grade type material or high-grade material would be targeted for the electric arc furnaces. But what we're seeing today is that even blast furnace operators are looking for higher grade type material to allow them to reduce their CO2 emissions by 2030. So the demand for our type of material is going to increase in the coming years. So even if there's short-term volatility in the price, we still expect the premium for the high-grade material to continue to be strong in the coming years.What's very telling also is the fact that we're working on a feasibility study to allow us to produce 69% or over 69% DR-grade pellet feed. We do see the market shifting towards more pellets versus [center] product, and we want to make sure that we're ready to be able to service that market. So the company is working on a feasibility study to have a plant that would be able to take roughly about 8 million tonnes of either phase 1 or phase 2, and process that into a 69% pellet feed material. It's a fairly simple plant. What we're looking at is just a grinding mill with some flotation columns and a little bit of filtering after that, so fairly simple project. Flotation is a technology that is well-known in the world and specifically well-known in Quebec. So it's not a complicated technology to install or to be able to operate as well. So the team is working on that, and we'll be able to deliver the results of that feasibility study next year. And this is going to allow us to be ready for what we see as potential increased premiums in the high-grade market as the world evolves closer to 2030 with the CO2 reduction targets of our clients.What's telling as well is when we look at who can actually produce this type of material, you can see that the bulk of the iron ore market is between the 56% and 62% iron ore content. When we get into a territory of around 64% to 65%, you get around 1/3 of the material that's produced, which is typically more the high grade market, but closer to the 68%, 69% material, there's very few projects that are being done around the world. What's interesting as well is when you look at the capacity for the steel mills to pay for higher grade type material, well, an increase in 2% of iron ore in the -- for our clients equates to around USD 12 per tonne saving in their operating cost. So not only does this make sense on a CO2 reduction front, it also makes sense in terms of productivity, and we can see that it also reduces their operating cost to use higher grade type material. So we can see that not only for carbon credits or carbon taxes is this material going to be in demand, it also allows our clients to reduce their operating costs. So they will be fully incentivized to be able to use and pay premium for this high-grade type material.Finally, the -- one of the projects that we are working on is a drill program that we're doing with Caterpillar. We're very happy to announce that Caterpillar has chosen Bloom Lake as their partner to be able to complete and finalize this technology. They could have chosen any project around the world, but because of the skilled workforce that we have at Bloom Lake, the high-quality equipment that we have at site, and the partnership that we have with Caterpillar, they selected our site to start working on a drill-to-mill strategy. Essentially, what we're doing is that we're using artificial intelligence and automation to be able to have the drill learn about the way that it's drilling, and this will allow us to have specific recipes for each hole in terms of the explosives that we use. Why is this important? It allows us to reduce the CO2 emissions associated to blasting, and it also allows us to use less explosives, which essentially is going to reduce our operating costs associated to the drilling portion. So a very beneficial project for the site and very happy that Caterpillar has chosen us to be able to implement this technology at site. So all in all, very proud of what the team has been able to achieve in the past quarter. We have very strong operational results, very good news on our expansion project, which is going to be delivered ahead of schedule and on budget. So all in all, a very good quarter for us. And more than happy to answer any questions that you might have.

M
Michael Marcotte

Operator, I think we can turn it over to question at this point.

Operator

Thank you, ladies and gentlemen. We will now begin the question-and-answer session. [Operator Instructions] Your first question comes from Daniel Sampieri from Scotiabank.

D
Daniel Sampieri
Senior Associate

I wanted to follow-up on the acceleration of development for phase 2 that you mentioned. So I think I heard you say you now expect it to be completed and to start ramping up beginning around May 2022 or in Q1 fiscal '23. Is there anything specific that's driving this or just all around execution? And can we expect any impact on capex from accelerating this in terms of any additional capex that's required?

D
David Cataford
CEO & Non

Yes. Thanks for the question. Right now, we're not expecting additional capex. If there is, it's going to be marginal. And what we're -- what you heard is correct. We're looking at accelerating the Phase 2 project in Q1, so early Q1 of fiscal year 2023. It's an overall achievement. The team has been more productive than what was planned. And if you remember, also one of the elements that we needed to work on was to make sure that we're not only producing the tonnes at site, but that we can actually get those tonnes to market. So we worked very well with the port to find creative ways to make sure that we're able to get those tonnes to market. And we feel very comfortable now that not only the mine will be able to be ready, but the port will be ready as well to deliver those tonnes in late April of next year.

Operator

Your next question comes from Gordon Lawson from Paradigm Capital.

G
Gordon Lawson
Analyst

Could you talk more about your direct reduction production in terms of potential volumes for phase 2, and where you're generating the most interest for the product?

D
David Cataford
CEO & Non

Yes. Thanks for your question, Gordon. So what we're seeing right now for the DR-grade type material, the most of the demand is coming from the US, the Middle East and Europe and also from Japan. So we do expect in the future that China and India will also increase their demand. But right now, those are the markets that we are seeing the most excitement for this type of material. Why I'm using the term excitement is because there's very little projects around the world that can actually produce this type of material, and it's very beneficial for our clients in terms of operating cost and CO2 reductions. What we're doing now is a feasibility study to be able to process 8 million tonnes per year of material that we're producing. So essentially half of the production of Bloom Lake once phase 2 is up and running, would it come from phase 1 or phase 2, that's still being discussed. But the first step that we're looking at is 8 million tonnes per year.

G
Gordon Lawson
Analyst

And for the Kami project, do you plan on including various scenario analysis for standard production versus direct reduction quality, and also pellets if that research pans out?

D
David Cataford
CEO & Non

Yes. Thanks for the second question, Gordon. So what we're looking at with Kami is to increase the grade of the material. That's one of the elements that we're doing. The feasibility study done by the previous owner had the product at around 65% Fe. We feel that the ore body can do much more than that, so that's what we're working on. And our view is that there's going to be an increased premium for the higher grade type material. And we separate the 65 index to what we call higher DR-grade market. And we do feel that in the future, there's a good possibility that there's an increased premium for the 68%, 69% type material. So we want to make sure that Kami able to deliver into that market into the future.

G
Gordon Lawson
Analyst

And just one more, if I may. So are you still producing a couple hundred thousand tons of direct reduction each quarter?

D
David Cataford
CEO & Non

We have not produced this year any DR material. It's not because the demand is not there, but we're fully sold. So if you remember last year, we had an opportunity to produce a few vessels of this type of material because we had clients that shut down some operations or reduced operations during the COVID or initial months of COVID. So that allowed us to not only prove on a pilot scale, but also fully commercial scale that we can produce that material. But those clients this year are producing at close to 100%, so we were fully sold out. But for the future, once phase 2 gets into production, we'll be able to sell more into that DR-grade type market. And just to give a bit of color also on our contracts, we don't have typically very long-term contracts in terms of the quality that we sell, and most of the clients to who we sell today have hinted that they would be willing to look at higher grade type material in the future. So we're not locked-in to this 66% material long term. If we see an opportunity in the future to produce higher grade material, we'll be able to service that market.

Operator

Your next question comes from Craig Hutchison from TD.

C
Craig Hutchison
Research Analyst

You mentioned just the technology to be used to generate the 69% DR material, it's fairly simple with rougher flotation to regrinding. Is it fairly minimal capital investment, too or is this a fairly significant capital investment?

D
David Cataford
CEO & Non

Yes. Thanks for the question, Craig. When we look at a flotation plant like that, we're not looking at billions of dollars of investment. This is in the order of magnitude of a few hundred million dollars. Obviously, once we get the feasibility study, we'll be able to inform the market on the real price. But it's fairly small capex compared to, let's say, full expansion because you're not investing at the mine, you're not investing in infrastructure. It's basically just a box that has a grinding mill, flotation cells and some filtering capacity. And as you know, because we get power at very competitive prices, around [ CAD 0.045 ] per kilowatt hours. And there's a lot of available power here in Quebec. That reduces significantly the capex associated to a project like that.

C
Craig Hutchison
Research Analyst

And are you guys still thinking about the cold press pellets that you guys discussed last quarter?

D
David Cataford
CEO & Non

Yes. We're working actively right now to pilot that. So as you know, the first steps was to be able to deliver the results in the lab. We got fantastic results that are showing similar characteristics from our pellets compared to a fired pellet. And right now, the team is working on a pilot scale project to be able to supply our clients. We've gotten significant demand for this type of material, and we also saw other companies start announcing that they're working on this cold brick heading technology. The advantage of ours is that it's got a very strong tumbling factor, which allows us to not only produce them but ship them and having them arrive in one piece at our clients. So we're very dedicated to getting that scaled up then.

C
Craig Hutchison
Research Analyst

Okay. And would that be something you guys include in your feasibility study, or is that separate?

D
David Cataford
CEO & Non

That will be subsequent to the 69 type material. So the team is working on that right now to be able to -- I think we'll deliver the 69% plant feasibility ahead of getting the final results for the coal pelletizing. Once that is complete, we'll be able to continue working on that.

C
Craig Hutchison
Research Analyst

Okay. And obviously, it's great to see you guys accelerate the phase 2 construction. How long do you think it will take to get to full production once you guys are finished the build?

D
David Cataford
CEO & Non

We'll be able to show that once we deliver the results. But realistically, what we're doing is, we're taking people from operations, putting them on the phase 2 project already. This is a part of the team that had already delivered the phase 1 start-up and ramp up. So we're putting all chances on our side to get the quickest ramp up as possible, but very difficult to say right now. What we have in our feasibility study is roughly about 6 months to reach commercial production, but we're hoping we could do a little bit better than that.

C
Craig Hutchison
Research Analyst

Okay. And maybe one last final question for me, just maybe accounting question. You guys had a large build-up in the working capital this quarter. I know some of that was due to the boats that were shipped, but they hadn't received the cash. Do you expect some of that to reverse this quarter? I mean can you just talk about why it was so large this quarter?

N
Natacha Garoute
Chief Financial Officer

Yes. This is Natacha. Thanks for the question, and thanks for paying attention to our working capital. I don't expect that this is going to continue. The positive working capital injection this quarter was really stating from the [I] accounts receivable at the last quarter. And this quarter, we've cashed all of these accounts receivable, and now they are more at the regular level. And also, last quarter, there was a big gap in Q1, I mean there was a big payment for the income tax. And now we're just back reverting to the installment. So you're not going to see this positive working cap for Q3.

D
David Cataford
CEO & Non

[Technical Difficulty] Okay. Perfect. Let's carry on.

Operator

So your next question comes from Alex Jackson with RBC Capital Markets.

A
Alexander Jackson
Assistant Vice President

Just in terms of capital returns, I know it's something you guys have talked to doing in the past. I'm just curious if there are some conditions that you might need to see before making an announcement on that? And if there's maybe an estimate on when those conditions might be met now considering that the ramp-up of phase 2 or the commissioning phase 2 has been moved forward? Thank you.

D
David Cataford
CEO & Non

Yes. Thanks for your question, Alex. So we've already started our capital return strategy by buying back all of the preferred equity that we had in the company. So we did that a few months ago, and now we're fully committed to finalizing our phase 2 project once the project is completed. Then as we've announced in the past, we're working on a capital return strategy to be announced in the near-term future.

Operator

Your next question comes from Brian MacArthur with Raymond James.

B
Brian MacArthur
MD & Head of Mining Research

I just want to go back to the DR project. You talked about potentially doing 8 million tonnes at the beginning. Is that market-driven? I just want to make sure there's nothing technically that would prevent you from going to sell everything, all 16 million tonnes of the expansion of the higher-grade material if you could produce it?

D
David Cataford
CEO & Non

Yes. Thanks for the question, Brian. So there's absolutely nothing technically that would hinder us producing 100% of that. So it's going to be market-driven, and our own internal view is that in the future, the demand for this is going to be very, very large. So we do expect potentially to produce more of that DR-grade type material.

Operator

Your next question comes from Lucas Pipes from B. Riley Securities.

L
Lucas Nathaniel Pipes
MD, Senior VP & Equity Analyst

I also had a question on the DR-grade project. And I wondered how quickly would you expect the feasibility study to come forward? And then you commented on the capital intensity earlier. What would be your return expectations for this project?

D
David Cataford
CEO & Non

Yes. Thanks for the question, Lucas. So the team is working on finalizing that feasibility study roughly for third quarter, calendar year of next year. So we'll be able to come back to the market with those numbers once we deliver. But the good thing about this project is that we're not looking at a very high capex compared to, let's say, Greenfield Project coming on. This is just the addition of a new plant and the operating cost associated to a project like this are fairly small as well. So we expect to have a better view on the premiums as well associated to DR material next year. So that will allow us to be able to take a good decision in terms of the next steps once the feasibility study is completed.

L
Lucas Nathaniel Pipes
MD, Senior VP & Equity Analyst

And on those premiums, you've commented a few times on how strong demand appears from various markets around the world. How do you think these premiums will evolve over time? Do you think if you look, they will stay at kind of current levels, they will continue to increase? What's your expectation on these premiums going forward?

D
David Cataford
CEO & Non

It depends on your view on where carbon taxes are going to go. But if you look at where Europe, Canada and potentially the US are going, carbon taxes are not going down, they're actually going to increase. And the advantage of our material and the 69% material is not only does it allow the steel mills to have higher productivity and lower their operating costs, but it allows them also to reduce their CO2 emissions, which I think is going to be one of the main drivers in linking the premium in the future. So as these carbon taxes evolve, I believe that there's going to be a higher premium for this type of material.

L
Lucas Nathaniel Pipes
MD, Senior VP & Equity Analyst

Interesting. And this analysis would find its way into the feasibility study as well.

D
David Cataford
CEO & Non

Correct.

Operator

[Operator Instructions] Your next question comes from Daniel Sampieri from Scotiabank.

D
Daniel Sampieri
Senior Associate

Just a quick one on the Kami feasibility study. We noticed this was pushed back slightly to the second half of next year as opposed to the middle. Was there any reason for that, or are you prioritizing the DR study?

D
David Cataford
CEO & Non

Yes. Thanks for the question, Daniel. So essentially, what the team has done is, really dedicate all of their focus on Phase II. As we just announced, we've managed to accelerate the schedule on that. So all of the team was focused on getting that detailed engineering finished and be able to accelerate that timeline with the board. That's been delivered now. So that as you mentioned, has pushed back a little bit the Kami. But in my opinion, this is much more accretive for all shareholders to get phase 2 up and running a little bit quicker, and having a few months delay on the Kami feasibility.

Operator

Your next question comes from Yash Bhoola from Lazarus Capital Partners.

Y
Yash Bhoola;Lazarus Capital Partners;Analyst

I just have 2 questions. Firstly, just wanted to ask about the underlying assumptions on your provisional price adjustment. I see for Q3 FY '22, you used an average expected price of CAD 141.5 a tonne. I noticed it's based on at P65 index forward price and the anticipated P65 premium. Are you able to go into a bit more details on those values you've used in that assumption?

D
David Cataford
CEO & Non

There's no real detail. I think you've hit that correct. We -- at the end of the quarter, we have to use a forward price associated to the available data that we have. So there's no assumptions on our side. We just use the forward price and we -- of when the -- we expect the tonnes to be delivered at our clients. And this is the way that we settled that provisional price.

Y
Yash Bhoola;Lazarus Capital Partners; Analyst

Second question, just if I can talk -- touch back on the previous question on regards to capital returns to shareholders. I appreciate that, obviously, you're well on track on your capital return schedule and factor that in with the preferred shares. I noted on the last call we had in the last quarter, the Chairman hinted that there would be no reason why a dividend return to shareholders wouldn't be possible in the next quarter. Is there any -- other than, I guess, the iron ore markets and things like that. But is there any specific details you can refer to as to why that wasn't achieved in this quarter and has been pushed back into later quarters?

D
David Cataford
CEO & Non

Yes. Thanks for the question. I just want to make sure that we go back to the chairman's comments in the previous quarter. What Michael had mentioned is that the team is going to start working on a capital return strategy in the next quarter. Once the phase 2 project has advanced a little bit more, and once we've completed all of our tie-ins between phase 1 and Phase II. But there's still some other steps that we need to be able to get authorized with our financial partners to be able to go towards a potential dividend and still need to have the -- those -- that strategy defined. So what was announced was not that there would be a dividend in the next quarter, it was that the team is working on that. But what we're very proud of now is being able to announce that we're advancing the phase 2 schedule. That's going to be delivered ahead of time, and that's the most accretive project for all of our shareholders right now. I'd like to pass it over to Michael O'Keeffe for final remarks.

W
William Michael O’Keeffe
Executive Chairman

Yes. Thanks, David, and thanks to the team. Look, sitting here as the Chairman of the company, for me, I couldn't hope for a better result with the team and how they've operated as a shareholder -- the major shareholder, I'm over the moon with the result. And if you look at a CAD 600 million EBITDA so far for a half year, heading towards CAD 1 billion. Our market cap is just over CAD 2 billion. I'm puzzled that a lot of investors or potential shareholders see it differently. It seems that the world is run in motion the state, whether it's green or whether it's power. And I sit here smiling looking at the U.K. gas prices going through the roof because I believe that 25% of their power generation is going to come from wind power, the wind doesn't blow, so it's 5% now they're using gas. Strangely enough, the world is driven on emotion. It's not looking at a lot of the facts that sit behind us. David has talked about how we're going green, we're already green. The Board had a strong debate last night about this particular issue. And it's every Board, it's in every government is how green they can be and how many electric cars we can use, but no one's thought about the process of getting there. And what concerns me is that I believe some governments of the world going to bankrupt the world with their drive towards some of these stupid targets that they're setting, and it's just not possible to achieve. I mean the latest announcement was Biden with all these wind farms all around the coast of the US and the amount of rare [ wreath ] that's going to take -- we're not going to produce in the next 20 years. So it's -- I just wish people would sit down and take a look at things and take a look at facts that are happening. But our workforce has been exceptional. And to me -- David is on the phone to me at night, talking to me about the tie-in. He's up there, we've got our COO, sitting there at the operations, watching these things happen. And it happens seamlessly. And the world doesn't see any of what we see and how that workforce operates through that process. And I can tell you, it's absolutely amazing, the achievement that they've -- to be where we are today, talking about delivering phase 2 in April. I mean, all of the estimates where we'd be lucky to have it by June next year, and it wouldn't be ramped up until 2023. Well, we're looking well and truly ahead of that. So reflect that on some of the EBITDAs. I suppose the question mark for everyone is where is iron ore price is going, and we're still demand. Again, the world is running a motion, and all you need is something to happen in China. And your Champion shares dropped CAD 0.20, CAD 0.30 at a time overnight on emotion, nothing to do with the facts of what's happening. That drives us crazy, but we know what we're doing as a team. We know what we're delivering. But if you look at our operation in phase 2, we're struggling to get pipes -- steel pipes, and we're racing around to try and fill those orders to make sure we're there in April. Now, what does that tell you? It tells you that the steel demand is still going through the roof. But all of a sudden, the market believes that we're falling into this great hole of lack of demand. Well, China is the emotion. China has been cutting back on their steel production. They're focusing on their Winter Olympics as they always do, but having guess what the rest of the world is picking up that demand that they're losing. And there's very strong demand out of the US and India. And the supply is picking up in those places as well. So all in all, I see a very robust market going forward. Again, there's going to be a lot of emotion that we all have to try and live with, but that's the way of the world today and the way communications are, and the way the herd mentality is of a lot of these people are making decisions and also releasing news on what they believe is how the world is going to turn. So we'll sit back and accept that. We'll keep driving forward in what we're doing. And it's probably worthwhile me mentioning and just supporting David's comments on dividends. We had to get to a point for this time, which was critical. That only happened nights ago, so it'd be very difficult for us to be talking about dividends in this quarter when we our commitment to the banks. And as David said, our financial partners, not only the banks, is that we had to get past these certain milestones, which we have achieved, and now we can focus on this. And David said, the team has been focused on delivering an early phase 2, which is so accretive to us. It's mind-boggling, but look, thanks to all of those long-term supporters that have been there with us. They -- I think they're just as frustrated as what we are on the way the share price is going. But the company is in very good shape, and we are a great team of people that can deliver to you very good returns. So thanks again to all those supportive shareholders and also publicly thank my team for their huge efforts in being able to achieve what we have today.

M
Michael Marcotte

Thank you, operator. I think at this point, we can disconnect the call.

Operator

Ladies and gentlemen, this concludes your conference call for today. We thank you for participating and ask that you please disconnect your lines.