
CogState Ltd
ASX:CGS

Intrinsic Value
The intrinsic value of one
CGS
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 1.36 AUD,
CogState Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CogState Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CogState Ltd
Balance Sheet Decomposition
CogState Ltd
Current Assets | 46.9m |
Cash & Short-Term Investments | 34.2m |
Receivables | 10m |
Other Current Assets | 2.7m |
Non-Current Assets | 13.6m |
PP&E | 916.4k |
Intangibles | 9.9m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
CogState Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CogState Ltd
Revenue
|
47.2m
USD
|
Cost of Revenue
|
-19m
USD
|
Gross Profit
|
28.3m
USD
|
Operating Expenses
|
-17.9m
USD
|
Operating Income
|
10.4m
USD
|
Other Expenses
|
-3m
USD
|
Net Income
|
7.3m
USD
|
CGS Profitability Score
Profitability Due Diligence
CogState Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
CogState Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CGS Solvency Score
Solvency Due Diligence
CogState Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
CogState Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CGS Price Targets Summary
CogState Ltd
According to Wall Street analysts, the average 1-year price target for
CGS
is 1.53 AUD
with a low forecast of 1.52 AUD and a high forecast of 1.58 AUD.
Dividends
Current shareholder yield for CGS is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CGS
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 1.36 AUD,
CogState Ltd
is
hidden
.