Challenger Ltd
ASX:CGF

Watchlist Manager
Challenger Ltd Logo
Challenger Ltd
ASX:CGF
Watchlist
Price: 6.1 AUD 0.16%
Market Cap: 4.2B AUD
Have any thoughts about
Challenger Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CGF stock under the Base Case scenario is 9.52 AUD. Compared to the current market price of 6.1 AUD, Challenger Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGF Intrinsic Value
9.52 AUD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Challenger Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CGF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CGF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CGF?
Bearish
Neutral
Bullish

Fundamental Analysis

6.1 AUD
+0.16%
+0.16%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Challenger Ltd
AU
Financial Services
Market Cap
4.2B AUD
IPO
Dec 11, 1997
Employees
735
Australia
Market Cap
4.2B AUD
Industry
Financial Services
IPO
Dec 11, 1997
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Challenger Ltd

Provide an overview of the primary business activities
of Challenger Ltd.

What unique competitive advantages
does Challenger Ltd hold over its rivals?

What risks and challenges
does Challenger Ltd face in the near future?

Has there been any significant insider trading activity
in Challenger Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Challenger Ltd.

Provide P/S
for Challenger Ltd.

Provide P/E
for Challenger Ltd.

Provide P/OCF
for Challenger Ltd.

Provide P/FCFE
for Challenger Ltd.

Provide P/B
for Challenger Ltd.

Provide EV/S
for Challenger Ltd.

Provide EV/GP
for Challenger Ltd.

Provide EV/EBITDA
for Challenger Ltd.

Provide EV/EBIT
for Challenger Ltd.

Provide EV/OCF
for Challenger Ltd.

Provide EV/FCFF
for Challenger Ltd.

Provide EV/IC
for Challenger Ltd.

Show me price targets
for Challenger Ltd made by professional analysts.

What are the Revenue projections
for Challenger Ltd?

How accurate were the past Revenue estimates
for Challenger Ltd?

What are the Net Income projections
for Challenger Ltd?

How accurate were the past Net Income estimates
for Challenger Ltd?

What are the EPS projections
for Challenger Ltd?

How accurate were the past EPS estimates
for Challenger Ltd?

What are the EBIT projections
for Challenger Ltd?

How accurate were the past EBIT estimates
for Challenger Ltd?

Compare the revenue forecasts
for Challenger Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Challenger Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Challenger Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Challenger Ltd compared to its peers.

Compare the P/E ratios
of Challenger Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Challenger Ltd with its peers.

Analyze the financial leverage
of Challenger Ltd compared to its main competitors.

Show all profitability ratios
for Challenger Ltd.

Provide ROE
for Challenger Ltd.

Provide ROA
for Challenger Ltd.

Provide ROIC
for Challenger Ltd.

Provide ROCE
for Challenger Ltd.

Provide Gross Margin
for Challenger Ltd.

Provide Operating Margin
for Challenger Ltd.

Provide Net Margin
for Challenger Ltd.

Provide FCF Margin
for Challenger Ltd.

Show all solvency ratios
for Challenger Ltd.

Provide D/E Ratio
for Challenger Ltd.

Provide D/A Ratio
for Challenger Ltd.

Provide Interest Coverage Ratio
for Challenger Ltd.

Provide Altman Z-Score Ratio
for Challenger Ltd.

Provide Quick Ratio
for Challenger Ltd.

Provide Current Ratio
for Challenger Ltd.

Provide Cash Ratio
for Challenger Ltd.

What is the historical Revenue growth
over the last 5 years for Challenger Ltd?

What is the historical Net Income growth
over the last 5 years for Challenger Ltd?

What is the current Free Cash Flow
of Challenger Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Challenger Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Challenger Ltd

Current Assets 891.9m
Cash & Short-Term Investments 573.2m
Receivables 891.9m
Other Current Assets -573.2m
Non-Current Assets 32.5B
Long-Term Investments 30.4B
PP&E 39.3m
Intangibles 584.7m
Other Non-Current Assets 1.5B
Current Liabilities 1.2B
Accounts Payable 1.2B
Other Current Liabilities 7.4m
Non-Current Liabilities 28.4B
Long-Term Debt 7.1B
Other Non-Current Liabilities 21.2B
Efficiency

Earnings Waterfall
Challenger Ltd

Revenue
2.6B AUD
Operating Expenses
-1.7B AUD
Operating Income
905m AUD
Other Expenses
-775.1m AUD
Net Income
129.9m AUD

Free Cash Flow Analysis
Challenger Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CGF Profitability Score
Profitability Due Diligence

Challenger Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Exceptional 1-Year Revenue Growth
Positive Net Income
49/100
Profitability
Score

Challenger Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CGF Solvency Score
Solvency Due Diligence

Challenger Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
20/100
Solvency
Score

Challenger Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGF Price Targets Summary
Challenger Ltd

Wall Street analysts forecast CGF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGF is 8.05 AUD with a low forecast of 6.87 AUD and a high forecast of 9.03 AUD.

Lowest
Price Target
6.87 AUD
13% Upside
Average
Price Target
8.05 AUD
32% Upside
Highest
Price Target
9.03 AUD
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CGF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CGF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one CGF stock?

The intrinsic value of one CGF stock under the Base Case scenario is 9.52 AUD.

Is CGF stock undervalued or overvalued?

Compared to the current market price of 6.1 AUD, Challenger Ltd is Undervalued by 36%.

Back to Top