C

Carbonxt Group Ltd
ASX:CG1

Watchlist Manager
Carbonxt Group Ltd
ASX:CG1
Watchlist
Price: 0.055 AUD -1.79% Market Closed
Market Cap: 22.7m AUD

Intrinsic Value

CG1 doesn't have a meaningful market cap.

The intrinsic value of one CG1 stock under the Base Case scenario is 0.039 AUD. Compared to the current market price of 0.055 AUD, Carbonxt Group Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CG1 Intrinsic Value
0.039 AUD
Overvaluation 29%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Carbonxt Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CG1
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CG1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Carbonxt Group Ltd
ASX:CG1
AU
Chemicals
Market Cap
21.4m AUD
IPO
Jan 23, 2018
AU
Chemicals
Market Cap
21.4m AUD
IPO
Jan 23, 2018
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CG1?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Carbonxt Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carbonxt Group Ltd

Current Assets 3.9m
Cash & Short-Term Investments 932.9k
Receivables 1.9m
Other Current Assets 1.2m
Non-Current Assets 29.5m
Long-Term Investments 11.1m
PP&E 12.7m
Intangibles 5.8m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Carbonxt Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carbonxt Group Ltd

Revenue
14.1m AUD
Cost of Revenue
-8.4m AUD
Gross Profit
5.6m AUD
Operating Expenses
-11.5m AUD
Operating Income
-5.8m AUD
Other Expenses
-3.2m AUD
Net Income
-9m AUD
Fundamental Scores

CG1 Profitability Score
Profitability Due Diligence

Carbonxt Group Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
21/100
Profitability
Score

Carbonxt Group Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

CG1 Solvency Score
Solvency Due Diligence

Carbonxt Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Average Interest Coverage
45/100
Solvency
Score

Carbonxt Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CG1 Price Targets Summary
Carbonxt Group Ltd

There are no price targets for CG1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Carbonxt Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CG1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CG1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CG1 stock?

The intrinsic value of one CG1 stock under the Base Case scenario is 0.039 AUD.

Is CG1 stock undervalued or overvalued?

Compared to the current market price of 0.055 AUD, Carbonxt Group Ltd is Overvalued by 29%.

Back to Top