Codan Ltd
ASX:CDA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Devon Energy Corp
NYSE:DVN
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
BlackRock Inc
NYSE:BLK
|
Financial Services
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Monster Beverage Corp
NASDAQ:MNST
|
Beverages
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7.95
16.37
|
Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Devon Energy Corp
NYSE:DVN
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
BlackRock Inc
NYSE:BLK
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Monster Beverage Corp
NASDAQ:MNST
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Codan Ltd
Revenue
|
550.5m
AUD
|
Cost of Revenue
|
-245.2m
AUD
|
Gross Profit
|
305.2m
AUD
|
Operating Expenses
|
-189.6m
AUD
|
Operating Income
|
115.6m
AUD
|
Other Expenses
|
-34.2m
AUD
|
Net Income
|
81.4m
AUD
|
Income Statement
Codan Ltd
Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
138
N/A
|
136
-1%
|
125
-8%
|
121
-4%
|
117
-3%
|
123
+5%
|
122
-1%
|
109
-10%
|
110
+1%
|
131
+19%
|
132
+1%
|
151
+14%
|
189
+26%
|
184
-3%
|
170
-8%
|
150
-12%
|
161
+7%
|
225
+40%
|
234
+4%
|
167
-29%
|
132
-21%
|
139
+5%
|
144
+3%
|
141
-2%
|
170
+21%
|
209
+23%
|
226
+8%
|
217
-4%
|
230
+6%
|
264
+15%
|
271
+3%
|
313
+16%
|
348
+11%
|
372
+7%
|
437
+18%
|
499
+14%
|
506
+1%
|
461
-9%
|
456
-1%
|
511
+12%
|
550
+8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(69)
|
(68)
|
(66)
|
(66)
|
(66)
|
(68)
|
(68)
|
(62)
|
(60)
|
(68)
|
(70)
|
(77)
|
(91)
|
(89)
|
(79)
|
(64)
|
(63)
|
(88)
|
(91)
|
(71)
|
(68)
|
(71)
|
(66)
|
(63)
|
(75)
|
(85)
|
(90)
|
(90)
|
(98)
|
(113)
|
(117)
|
(139)
|
(151)
|
(165)
|
(194)
|
(214)
|
(220)
|
(204)
|
(207)
|
(233)
|
(245)
|
|
Gross Profit |
68
N/A
|
64
-6%
|
60
-6%
|
55
-9%
|
51
-6%
|
55
+8%
|
53
-4%
|
47
-12%
|
50
+7%
|
64
+27%
|
62
-2%
|
74
+19%
|
99
+33%
|
95
-4%
|
90
-5%
|
86
-5%
|
97
+13%
|
138
+41%
|
143
+4%
|
96
-33%
|
65
-33%
|
69
+7%
|
78
+14%
|
78
-1%
|
95
+22%
|
123
+30%
|
136
+10%
|
127
-7%
|
132
+4%
|
151
+15%
|
153
+2%
|
174
+13%
|
197
+13%
|
207
+5%
|
243
+18%
|
285
+17%
|
286
+0%
|
257
-10%
|
249
-3%
|
278
+11%
|
305
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(44)
|
(44)
|
(36)
|
(37)
|
(39)
|
(39)
|
(36)
|
(34)
|
(35)
|
(50)
|
(40)
|
(46)
|
(55)
|
(67)
|
(51)
|
(56)
|
(53)
|
(68)
|
(78)
|
(63)
|
(51)
|
(53)
|
(61)
|
(60)
|
(65)
|
(78)
|
(74)
|
(75)
|
(78)
|
(88)
|
(90)
|
(97)
|
(99)
|
(99)
|
(103)
|
(144)
|
(148)
|
(146)
|
(157)
|
(173)
|
(190)
|
|
Selling, General & Administrative |
(32)
|
(33)
|
(29)
|
(29)
|
(31)
|
(30)
|
(29)
|
(27)
|
(29)
|
(34)
|
(35)
|
(40)
|
(47)
|
(48)
|
(47)
|
(43)
|
(45)
|
(56)
|
(60)
|
(49)
|
(42)
|
(44)
|
(50)
|
(48)
|
(51)
|
(57)
|
(57)
|
(57)
|
(57)
|
(64)
|
(65)
|
(70)
|
(73)
|
(67)
|
(77)
|
(102)
|
(115)
|
(116)
|
(127)
|
(141)
|
(155)
|
|
Research & Development |
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(13)
|
(16)
|
(13)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(20)
|
(23)
|
(25)
|
(27)
|
(26)
|
(25)
|
(26)
|
(33)
|
(33)
|
(31)
|
(31)
|
(33)
|
(36)
|
|
Other Operating Expenses |
(5)
|
(4)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
(8)
|
2
|
1
|
1
|
(10)
|
6
|
(5)
|
1
|
1
|
(2)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(6)
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(7)
|
0
|
(8)
|
0
|
1
|
0
|
1
|
1
|
|
Operating Income |
25
N/A
|
24
-1%
|
24
N/A
|
18
-26%
|
12
-33%
|
17
+39%
|
17
+2%
|
14
-22%
|
16
+16%
|
14
-13%
|
22
+61%
|
29
+31%
|
44
+54%
|
28
-35%
|
39
+39%
|
30
-24%
|
45
+49%
|
69
+55%
|
66
-6%
|
33
-49%
|
14
-58%
|
16
+15%
|
17
+9%
|
18
+5%
|
30
+65%
|
46
+53%
|
62
+36%
|
52
-17%
|
54
+5%
|
63
+17%
|
64
+1%
|
77
+21%
|
98
+27%
|
108
+10%
|
140
+30%
|
142
+1%
|
138
-3%
|
111
-20%
|
92
-17%
|
105
+14%
|
116
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(7)
|
(6)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(10)
|
(12)
|
(11)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(15)
|
0
|
(6)
|
0
|
0
|
(3)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(8)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(7)
|
0
|
(8)
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
|
Total Other Income |
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
24
N/A
|
24
+2%
|
24
+1%
|
18
-26%
|
12
-36%
|
15
+31%
|
16
+5%
|
13
-17%
|
4
-73%
|
6
+75%
|
16
+148%
|
26
+63%
|
25
0%
|
25
-1%
|
30
+17%
|
26
-12%
|
42
+60%
|
65
+55%
|
64
-2%
|
30
-52%
|
10
-66%
|
13
+22%
|
16
+28%
|
16
-2%
|
19
+23%
|
42
+118%
|
59
+41%
|
50
-15%
|
53
+6%
|
63
+18%
|
63
+1%
|
76
+21%
|
89
+17%
|
106
+19%
|
131
+23%
|
140
+7%
|
136
-3%
|
106
-22%
|
83
-22%
|
93
+13%
|
104
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7)
|
(6)
|
(7)
|
(5)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(7)
|
(11)
|
(10)
|
(8)
|
(8)
|
(12)
|
(20)
|
(18)
|
(6)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(11)
|
(16)
|
(13)
|
(12)
|
(15)
|
(18)
|
(22)
|
(25)
|
(31)
|
(41)
|
(41)
|
(35)
|
(25)
|
(15)
|
(18)
|
(23)
|
|
Income from Continuing Operations |
17
|
18
|
18
|
13
|
9
|
11
|
11
|
9
|
1
|
3
|
12
|
19
|
14
|
15
|
22
|
19
|
29
|
45
|
46
|
24
|
9
|
10
|
12
|
13
|
16
|
32
|
44
|
37
|
42
|
48
|
46
|
54
|
64
|
75
|
90
|
99
|
101
|
81
|
68
|
75
|
81
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Net Income (Common) |
17
N/A
|
18
+7%
|
18
-1%
|
13
-26%
|
9
-35%
|
11
+26%
|
11
+5%
|
9
-16%
|
1
-89%
|
3
+200%
|
12
+300%
|
19
+58%
|
14
-24%
|
15
+3%
|
22
+47%
|
18
-19%
|
23
+32%
|
40
+72%
|
45
+14%
|
24
-48%
|
9
-61%
|
10
+9%
|
13
+25%
|
13
+4%
|
15
+19%
|
32
+104%
|
44
+38%
|
37
-15%
|
42
+12%
|
48
+15%
|
46
-5%
|
54
+18%
|
64
+18%
|
75
+17%
|
90
+21%
|
99
+10%
|
101
+2%
|
82
-19%
|
68
-17%
|
75
+11%
|
81
+9%
|
|
EPS (Diluted) |
0.11
N/A
|
0.12
+9%
|
0.11
-8%
|
0.08
-27%
|
0.06
-25%
|
0.07
+17%
|
0.07
N/A
|
0.06
-14%
|
0.01
-83%
|
0.02
+100%
|
0.07
+250%
|
0.11
+57%
|
0.08
-27%
|
0.09
+13%
|
0.14
+56%
|
0.12
-14%
|
0.13
+8%
|
0.22
+69%
|
0.26
+18%
|
0.14
-46%
|
0.05
-64%
|
0.05
N/A
|
0.07
+40%
|
0.07
N/A
|
0.09
+29%
|
0.18
+100%
|
0.24
+33%
|
0.21
-13%
|
0.23
+10%
|
0.26
+13%
|
0.26
N/A
|
0.3
+15%
|
0.35
+17%
|
0.41
+17%
|
0.5
+22%
|
0.55
+10%
|
0.56
+2%
|
0.45
-20%
|
0.37
-18%
|
0.41
+11%
|
0.45
+10%
|