Change Financial Ltd
ASX:CCA

Watchlist Manager
Change Financial Ltd Logo
Change Financial Ltd
ASX:CCA
Watchlist
Price: 0.072 AUD 2.86% Market Closed
Market Cap: 49.5m AUD
Have any thoughts about
Change Financial Ltd?
Write Note

Intrinsic Value

CCA doesn't have a meaningful market cap.
CCA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CCA stock under the Base Case scenario is 0.061 AUD. Compared to the current market price of 0.072 AUD, Change Financial Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCA Intrinsic Value
0.061 AUD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Change Financial Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CCA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CCA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Change Financial Ltd

Provide an overview of the primary business activities
of Change Financial Ltd.

What unique competitive advantages
does Change Financial Ltd hold over its rivals?

What risks and challenges
does Change Financial Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Change Financial Ltd.

Provide P/S
for Change Financial Ltd.

Provide P/E
for Change Financial Ltd.

Provide P/OCF
for Change Financial Ltd.

Provide P/FCFE
for Change Financial Ltd.

Provide P/B
for Change Financial Ltd.

Provide EV/S
for Change Financial Ltd.

Provide EV/GP
for Change Financial Ltd.

Provide EV/EBITDA
for Change Financial Ltd.

Provide EV/EBIT
for Change Financial Ltd.

Provide EV/OCF
for Change Financial Ltd.

Provide EV/FCFF
for Change Financial Ltd.

Provide EV/IC
for Change Financial Ltd.

What are the Revenue projections
for Change Financial Ltd?

How accurate were the past Revenue estimates
for Change Financial Ltd?

What are the Net Income projections
for Change Financial Ltd?

How accurate were the past Net Income estimates
for Change Financial Ltd?

What are the EPS projections
for Change Financial Ltd?

How accurate were the past EPS estimates
for Change Financial Ltd?

What are the EBIT projections
for Change Financial Ltd?

How accurate were the past EBIT estimates
for Change Financial Ltd?

Compare the revenue forecasts
for Change Financial Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Change Financial Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Change Financial Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Change Financial Ltd compared to its peers.

Compare the P/E ratios
of Change Financial Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Change Financial Ltd with its peers.

Analyze the financial leverage
of Change Financial Ltd compared to its main competitors.

Show all profitability ratios
for Change Financial Ltd.

Provide ROE
for Change Financial Ltd.

Provide ROA
for Change Financial Ltd.

Provide ROIC
for Change Financial Ltd.

Provide ROCE
for Change Financial Ltd.

Provide Gross Margin
for Change Financial Ltd.

Provide Operating Margin
for Change Financial Ltd.

Provide Net Margin
for Change Financial Ltd.

Provide FCF Margin
for Change Financial Ltd.

Show all solvency ratios
for Change Financial Ltd.

Provide D/E Ratio
for Change Financial Ltd.

Provide D/A Ratio
for Change Financial Ltd.

Provide Interest Coverage Ratio
for Change Financial Ltd.

Provide Altman Z-Score Ratio
for Change Financial Ltd.

Provide Quick Ratio
for Change Financial Ltd.

Provide Current Ratio
for Change Financial Ltd.

Provide Cash Ratio
for Change Financial Ltd.

What is the historical Revenue growth
over the last 5 years for Change Financial Ltd?

What is the historical Net Income growth
over the last 5 years for Change Financial Ltd?

What is the current Free Cash Flow
of Change Financial Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Change Financial Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Change Financial Ltd

Current Assets 5.4m
Cash & Short-Term Investments 2.6m
Receivables 2.3m
Other Current Assets 463.3k
Non-Current Assets 7.5m
PP&E 232k
Intangibles 6.7m
Other Non-Current Assets 571.3k
Current Liabilities 6m
Accounts Payable 1.9m
Other Current Liabilities 4.1m
Non-Current Liabilities 1.1m
Long-Term Debt 52.7k
Other Non-Current Liabilities 1m
Efficiency

Earnings Waterfall
Change Financial Ltd

Revenue
10.5m USD
Operating Expenses
-12.9m USD
Operating Income
-2.4m USD
Other Expenses
-209k USD
Net Income
-2.6m USD

Free Cash Flow Analysis
Change Financial Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CCA Profitability Score
Profitability Due Diligence

Change Financial Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
26/100
Profitability
Score

Change Financial Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

CCA Solvency Score
Solvency Due Diligence

Change Financial Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Change Financial Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCA Price Targets Summary
Change Financial Ltd

There are no price targets for CCA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CCA?

Click here to dive deeper.

Dividends

Change Financial Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CCA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Change Financial Ltd Logo
Change Financial Ltd

Country

Australia

Industry

Technology

Market Cap

45.2m AUD

Dividend Yield

0%

Description

Change Financial Ltd. engages in the provision of mobile digital banking. The company is headquartered in Brisbane, Queensland. The company went IPO on 2016-06-30. The firm is engaged in payment processor and providing mobile banking services through its mobile applications. The firm offers payments and card issuing platform which is PCI DSS certified and Mastercard registered. The platform provides infrastructure and tools for building customizable solutions via open Application Programming Interface (APIs), platform has been designed for companies who want to control their offering of payment products to their customers. The firm's subsidiaries include Change Financial LLC and Change Labs Pty Ltd.

Contact

QUEENSLAND
Brisbane
Level 11, 82 Eagle Street
+61735326990.0
changefinancial.com

IPO

2016-06-30

Employees

-

Officers

Chief Executive Officer
Mr. Tony Sheehan
Chief Technology Officer
Mr. Arnold Lee
Executive Director
Mr. Thomas Russell
Chief Commercial Officer
Ms. Jennifer Mateer
Vice President of Finance & Administration
Mr. John Nicholson
Chief Marketing Officer
Mr. Nick Roberts
Show More
Human Resources Manager
Ms. Akhila Iyer
Chief Architect
Mr. Richard Scown
Head of Development-LATAM
Mr. Javier Carrillo
Show Less

See Also

Discover More
What is the Intrinsic Value of one CCA stock?

The intrinsic value of one CCA stock under the Base Case scenario is 0.061 AUD.

Is CCA stock undervalued or overvalued?

Compared to the current market price of 0.072 AUD, Change Financial Ltd is Overvalued by 16%.

Back to Top