
Cobram Estate Olives Ltd
ASX:CBO

Intrinsic Value
The intrinsic value of one
CBO
stock under the Base Case scenario is
1.78
AUD.
Compared to the current market price of 1.89 AUD,
Cobram Estate Olives Ltd
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cobram Estate Olives Ltd
Fundamental Analysis

A heavy reliance on optimal weather conditions for olive harvests puts Cobram Estate at risk of production volatility and higher operating costs, especially if droughts or extreme weather reduce yearly yields.
Cobram Estate’s recognized premium brand and vertically integrated supply chain position it to capitalize on growing consumer demand for quality extra virgin olive oil, supporting price premiums and margin stability.

Revenue & Expenses Breakdown
Cobram Estate Olives Ltd
Balance Sheet Decomposition
Cobram Estate Olives Ltd
Current Assets | 140.1m |
Cash & Short-Term Investments | 12.6m |
Receivables | 19.2m |
Other Current Assets | 108.3m |
Non-Current Assets | 549.9m |
Long-Term Investments | 2.6m |
PP&E | 537.4m |
Intangibles | 6.7m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
Cobram Estate Olives Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Cobram Estate Olives Ltd
Revenue
|
227.8m
AUD
|
Cost of Revenue
|
-185.5m
AUD
|
Gross Profit
|
42.3m
AUD
|
Operating Expenses
|
-45.6m
AUD
|
Operating Income
|
-3.3m
AUD
|
Other Expenses
|
21.8m
AUD
|
Net Income
|
18.5m
AUD
|
CBO Profitability Score
Profitability Due Diligence
Cobram Estate Olives Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Cobram Estate Olives Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
CBO Solvency Score
Solvency Due Diligence
Cobram Estate Olives Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Cobram Estate Olives Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBO Price Targets Summary
Cobram Estate Olives Ltd
According to Wall Street analysts, the average 1-year price target for
CBO
is 2.19 AUD
with a low forecast of 1.97 AUD and a high forecast of 2.36 AUD.
Dividends
Current shareholder yield for CBO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CBO
stock under the Base Case scenario is
1.78
AUD.
Compared to the current market price of 1.89 AUD,
Cobram Estate Olives Ltd
is
Overvalued by 6%.