Cobram Estate Olives Ltd
ASX:CBO

Watchlist Manager
Cobram Estate Olives Ltd Logo
Cobram Estate Olives Ltd
ASX:CBO
Watchlist
Price: 1.85 AUD 1.09% Market Closed
Market Cap: 775m AUD

Relative Value

The Relative Value of one CBO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.85 AUD, Cobram Estate Olives Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
13
Median 3Y
3.7
Median 5Y
3.8
Industry
0.9
Forward
2.2
vs History
43
vs Industry
13
Median 3Y
36.7
Median 5Y
28.8
Industry
16.1
Forward
15.3
vs History
91
vs Industry
27
Median 3Y
14.9
Median 5Y
17.1
Industry
9.6
vs History
28
vs Industry
11
Median 3Y
35.2
Median 5Y
35.4
Industry
17.2
vs History
43
vs Industry
23
Median 3Y
2.3
Median 5Y
2.4
Industry
1.4
vs History
76
vs Industry
10
Median 3Y
4.7
Median 5Y
4.8
Industry
1.1
Forward
2.9
vs History
93
vs Industry
8
Median 3Y
37
Median 5Y
39
Industry
4.7
vs History
6
vs Industry
0
Median 3Y
-30.3
Median 5Y
-30.7
Industry
10
Forward
8.9
vs History
6
vs Industry
0
Median 3Y
-30.3
Median 5Y
-30.7
Industry
12.9
Forward
11.4
vs History
91
vs Industry
21
Median 3Y
19.6
Median 5Y
21.7
Industry
10.7
vs History
vs Industry
Median 3Y
-50.6
Median 5Y
-56.7
Industry
15
vs History
50
vs Industry
30
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

CBO Competitors Multiples
Cobram Estate Olives Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cobram Estate Olives Ltd
ASX:CBO
775m AUD 3.2 36.4 450.8 450.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.2 22.4 29.7
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cobram Estate Olives Ltd
ASX:CBO
Average EV/EBITDA: 18 711.3
450.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.4
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A