Commonwealth Bank of Australia
ASX:CBA

Watchlist Manager
Commonwealth Bank of Australia Logo
Commonwealth Bank of Australia
ASX:CBA
Watchlist
Price: 154.68 AUD 1.13% Market Closed
Market Cap: 258.6B AUD
Have any thoughts about
Commonwealth Bank of Australia?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

22.8B
+0%
Net Interest Income
Growth Rates:
1 Year
-1%
3 Years
+21%
5 Years
+26%
7 Years
+30%
10 Years
+51%
4.5B
-2%
Non Interest Income
Growth Rates:
1 Year
-6%
3 Years
-21%
5 Years
-29%
7 Years
-38%
10 Years
-58%
9.4B
-2%
Net Income
Growth Rates:
1 Year
-6%
3 Years
-8%
5 Years
+10%
7 Years
-5%
10 Years
+9%

Income Statement
Commonwealth Bank of Australia

Rotate your device to view
Income Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Net Interest Income
5 410
5 697
6 026
6 323
6 514
6 744
7 036
7 450
7 907
8 551
10 301
11 916
11 922
11 893
12 594
13 095
13 122
13 344
13 934
14 536
15 141
15 559
15 823
16 377
16 858
17 140
17 546
18 095
18 342
18 219
18 120
18 336
18 610
18 860
18 839
19 450
19 473
21 362
23 056
22 823
22 824
Interest Income
13 287
15 135
16 781
18 330
19 758
21 685
23 862
26 078
29 234
31 915
31 519
30 347
32 215
35 395
37 477
38 479
38 258
36 566
34 739
33 798
33 691
34 147
34 145
33 693
33 819
33 650
33 195
33 702
34 144
34 478
34 588
33 019
30 162
27 231
24 658
24 105
24 293
31 919
44 475
54 158
61 044
Interest Expense
7 877
9 438
10 755
12 007
13 244
14 941
16 826
18 628
21 327
23 364
21 218
18 431
20 293
23 502
24 883
25 384
25 136
23 222
20 805
19 262
18 550
18 588
18 322
17 316
16 961
16 510
15 649
15 607
15 802
16 259
16 468
14 683
11 552
8 371
5 819
4 655
4 820
10 557
21 419
31 335
38 220
Non Interest Income
7 965
9 090
8 366
8 720
8 885
8 906
9 417
8 551
6 735
6 226
7 633
9 634
9 639
9 167
9 227
8 225
8 826
9 894
10 063
10 403
10 627
10 749
11 262
10 737
6 866
7 216
7 187
6 476
6 997
6 439
6 289
5 843
5 429
4 971
5 656
5 400
5 665
5 667
4 752
4 579
4 490
Revenue
13 375
N/A
14 787
+11%
14 392
-3%
15 043
+5%
15 399
+2%
15 650
+2%
16 453
+5%
16 001
-3%
14 642
-8%
14 777
+1%
17 934
+21%
21 550
+20%
21 561
+0%
21 060
-2%
21 821
+4%
21 320
-2%
21 948
+3%
23 238
+6%
23 997
+3%
24 939
+4%
25 768
+3%
26 308
+2%
27 085
+3%
27 114
+0%
23 724
-13%
24 356
+3%
24 733
+2%
24 571
-1%
25 339
+3%
24 658
-3%
24 409
-1%
24 179
-1%
24 039
-1%
23 831
-1%
24 495
+3%
24 850
+1%
25 138
+1%
27 029
+8%
27 808
+3%
27 402
-1%
27 314
0%
Pre-Tax Income
Loan Loss Provision
(276)
(272)
(322)
(364)
(398)
(405)
(434)
(572)
(930)
(2 204)
(3 048)
(2 824)
(2 379)
(1 718)
(1 280)
(1 103)
(1 089)
(1 224)
(1 146)
(923)
(918)
(901)
(988)
(1 112)
(1 256)
(1 291)
(1 095)
(1 092)
(1 079)
(1 060)
(1 201)
(1 273)
(2 518)
(2 751)
(554)
403
357
(229)
(1 108)
(1 012)
(802)
Non Interest Expense
(9 256)
(10 011)
(9 058)
(9 218)
(9 142)
(9 150)
(9 481)
(8 771)
(7 457)
(6 362)
(8 437)
(11 137)
(10 989)
(11 250)
(11 484)
(10 421)
(11 124)
(12 215)
(12 206)
(12 581)
(12 853)
(13 005)
(13 495)
(13 325)
(10 103)
(10 325)
(10 383)
(10 197)
(11 238)
(10 961)
(11 445)
(11 341)
(11 143)
(11 554)
(11 566)
(11 594)
(11 901)
(12 287)
(12 459)
(12 559)
(12 730)
Pre-Tax Income
3 843
N/A
4 504
+17%
5 012
+11%
5 461
+9%
5 859
+7%
6 095
+4%
6 538
+7%
6 658
+2%
6 255
-6%
6 211
-1%
6 449
+4%
7 589
+18%
8 193
+8%
8 092
-1%
9 057
+12%
9 796
+8%
9 735
-1%
9 799
+1%
10 645
+9%
11 435
+7%
11 997
+5%
12 402
+3%
12 602
+2%
12 677
+1%
12 365
-2%
12 740
+3%
13 255
+4%
13 282
+0%
13 022
-2%
12 637
-3%
11 763
-7%
11 565
-2%
10 378
-10%
9 526
-8%
12 375
+30%
13 659
+10%
13 594
0%
14 513
+7%
14 241
-2%
13 831
-3%
13 782
0%
Net Income
Tax Provision
(1 262)
(1 453)
(1 602)
(1 751)
(1 900)
(1 949)
(2 041)
(1 979)
(1 433)
(1 186)
(1 696)
(2 502)
(2 513)
(2 274)
(2 647)
(2 814)
(2 858)
(2 916)
(3 011)
(3 223)
(3 347)
(3 424)
(3 528)
(3 514)
(3 400)
(3 565)
(3 784)
(3 891)
(3 952)
(3 750)
(3 391)
(3 322)
(2 990)
(2 831)
(3 532)
(3 834)
(4 002)
(4 338)
(4 145)
(4 141)
(4 301)
Income from Continuing Operations
2 581
3 051
3 410
3 710
3 959
4 146
4 497
4 679
4 822
5 025
4 753
5 087
5 680
5 818
6 410
6 982
6 877
6 883
7 634
8 212
8 650
8 978
9 074
9 163
8 965
9 175
9 471
9 391
9 070
8 887
8 372
8 243
7 388
6 695
8 843
9 825
9 592
10 175
10 096
9 690
9 481
Income to Minority Interest
(9)
(10)
(10)
(23)
(31)
(26)
(27)
(29)
(31)
(32)
(30)
(23)
(16)
(16)
(16)
(16)
(16)
(15)
(16)
(18)
(19)
(19)
(21)
(22)
(20)
(18)
(13)
(10)
(13)
(13)
(12)
(6)
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 471
N/A
2 918
+18%
3 269
+12%
3 617
+11%
3 928
+9%
4 120
+5%
4 415
+7%
4 570
+4%
4 743
+4%
4 944
+4%
4 666
-6%
5 009
+7%
5 617
+12%
5 757
+2%
6 352
+10%
6 926
+9%
6 819
-2%
6 826
+0%
7 578
+11%
8 151
+8%
8 586
+5%
8 913
+4%
9 001
+1%
9 081
+1%
9 173
+1%
9 477
+3%
9 928
+5%
9 939
+0%
9 329
-6%
9 022
-3%
8 571
-5%
10 133
+18%
9 592
-5%
8 300
-13%
10 181
+23%
11 182
+10%
10 690
-4%
10 073
-6%
9 998
-1%
9 585
-4%
9 394
-2%
EPS (Diluted)
1.99
N/A
2.17
+9%
2.5
+15%
2.77
+11%
2.86
+3%
3.21
+12%
3.1
-3%
3.29
+6%
3.29
N/A
3.2
-3%
2.97
-7%
3.08
+4%
3.36
+9%
3.43
+2%
3.78
+10%
4.12
+9%
4.03
-2%
4.02
0%
4.47
+11%
4.81
+8%
5.08
+6%
5.18
+2%
5.26
+2%
5.18
-2%
5.17
0%
5.24
+1%
5.46
+4%
5.39
-1%
5.03
-7%
4.75
-6%
4.51
-5%
5.36
+19%
5.06
-6%
4.3
-15%
5.26
+22%
6.03
+15%
5.83
-3%
5.56
-5%
5.55
0%
5.36
-3%
5.26
-2%

See Also

Summary
CBA intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBA stock valuation using valuation multiples.
Wall Street Estimates
CBA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.