Catapult Group International Ltd
ASX:CAT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.06
2.74
|
Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one CAT stock under the Base Case scenario is 1.06 AUD. Compared to the current market price of 2.63 AUD, Catapult Group International Ltd is Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Catapult Group International Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for CAT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Catapult Group International Ltd
Balance Sheet Decomposition
Catapult Group International Ltd
Current Assets | 28.8m |
Cash & Short-Term Investments | 11.6m |
Receivables | 16.2m |
Other Current Assets | 994k |
Non-Current Assets | 136m |
PP&E | 27.8m |
Intangibles | 100.3m |
Other Non-Current Assets | 7.8m |
Current Liabilities | 57.5m |
Accounts Payable | 9.8m |
Accrued Liabilities | 7.6m |
Other Current Liabilities | 40.1m |
Non-Current Liabilities | 28.6m |
Long-Term Debt | 17.6m |
Other Non-Current Liabilities | 11m |
Earnings Waterfall
Catapult Group International Ltd
Revenue
|
100m
USD
|
Cost of Revenue
|
-18.9m
USD
|
Gross Profit
|
81.1m
USD
|
Operating Expenses
|
-95.9m
USD
|
Operating Income
|
-14.7m
USD
|
Other Expenses
|
-1.9m
USD
|
Net Income
|
-16.7m
USD
|
Free Cash Flow Analysis
Catapult Group International Ltd
USD | |
Free Cash Flow | USD |
Catapult announced a banner year for FY '24, achieving a notable milestone with revenue surpassing $100 million, up 20% year-over-year. Strong SaaS engine performance drove annual contract value (ACV) up 20%, supported by a 96.5% retention rate and increased cross-selling. The company generated $4.6 million in free cash flow, a $26 million improvement from the previous year, and saw gross margins rise to 81%. Management EBITDA reached $4.2 million, marking an $18.4 million improvement. Catapult projects continued strong growth in FY '25, with ACV growth anticipated to remain robust and free cash flow expected to improve further.
What is Earnings Call?
CAT Profitability Score
Profitability Due Diligence
Catapult Group International Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Catapult Group International Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
CAT Solvency Score
Solvency Due Diligence
Catapult Group International Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Catapult Group International Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAT Price Targets Summary
Catapult Group International Ltd
According to Wall Street analysts, the average 1-year price target for CAT is 2.55 AUD with a low forecast of 1.69 AUD and a high forecast of 3.32 AUD.
Dividends
Current shareholder yield for CAT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Catapult Group International Ltd. engages in the development and supply of wearable athlete tracking and analytics solutions. The company is headquartered in Prahan, Victoria. The company went IPO on 2014-12-19. The firm operates through three segments: Wearables, Video Analytics and New Products. Wearables segment design, development and supply of wearable technology and analytic software to athletes and sports teams. Video Analytics segment develops and provides digital and video analytic software solutions to elite sports teams. New Products segment is engaged in the development of the prosumer product and entry into the prosumer market. The firm offers various solutions, including wearable technology, video analysis, athlete management and content licensing. Its wearable technology and video analysis solutions are provided to elite clients on both a subscription and upfront sales basis, with subscription sales forming sales to elite clients.
Contact
IPO
Employees
Officers
The intrinsic value of one CAT stock under the Base Case scenario is 1.06 AUD.
Compared to the current market price of 2.63 AUD, Catapult Group International Ltd is Overvalued by 60%.