Calidus Resources Ltd
ASX:CAI

Watchlist Manager
Calidus Resources Ltd Logo
Calidus Resources Ltd
ASX:CAI
Watchlist
Price: 0.115 AUD Market Closed
Market Cap: 93.7m AUD
Have any thoughts about
Calidus Resources Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CAI stock under the Base Case scenario is 4.127 AUD. Compared to the current market price of 0.115 AUD, Calidus Resources Ltd is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAI Intrinsic Value
4.127 AUD
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about CAI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Calidus Resources Ltd

Provide an overview of the primary business activities
of Calidus Resources Ltd.

What unique competitive advantages
does Calidus Resources Ltd hold over its rivals?

What risks and challenges
does Calidus Resources Ltd face in the near future?

Has there been any significant insider trading activity
in Calidus Resources Ltd recently?

Show all valuation multiples
for Calidus Resources Ltd.

Provide P/S
for Calidus Resources Ltd.

Provide P/E
for Calidus Resources Ltd.

Provide P/OCF
for Calidus Resources Ltd.

Provide P/FCFE
for Calidus Resources Ltd.

Provide P/B
for Calidus Resources Ltd.

Provide EV/S
for Calidus Resources Ltd.

Provide EV/GP
for Calidus Resources Ltd.

Provide EV/EBITDA
for Calidus Resources Ltd.

Provide EV/EBIT
for Calidus Resources Ltd.

Provide EV/OCF
for Calidus Resources Ltd.

Provide EV/FCFF
for Calidus Resources Ltd.

Provide EV/IC
for Calidus Resources Ltd.

Show me price targets
for Calidus Resources Ltd made by professional analysts.

What are the Revenue projections
for Calidus Resources Ltd?

How accurate were the past Revenue estimates
for Calidus Resources Ltd?

What are the Net Income projections
for Calidus Resources Ltd?

How accurate were the past Net Income estimates
for Calidus Resources Ltd?

What are the EPS projections
for Calidus Resources Ltd?

How accurate were the past EPS estimates
for Calidus Resources Ltd?

What are the EBIT projections
for Calidus Resources Ltd?

How accurate were the past EBIT estimates
for Calidus Resources Ltd?

Compare the revenue forecasts
for Calidus Resources Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Calidus Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calidus Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calidus Resources Ltd compared to its peers.

Compare the P/E ratios
of Calidus Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Calidus Resources Ltd with its peers.

Analyze the financial leverage
of Calidus Resources Ltd compared to its main competitors.

Show all profitability ratios
for Calidus Resources Ltd.

Provide ROE
for Calidus Resources Ltd.

Provide ROA
for Calidus Resources Ltd.

Provide ROIC
for Calidus Resources Ltd.

Provide ROCE
for Calidus Resources Ltd.

Provide Gross Margin
for Calidus Resources Ltd.

Provide Operating Margin
for Calidus Resources Ltd.

Provide Net Margin
for Calidus Resources Ltd.

Provide FCF Margin
for Calidus Resources Ltd.

Show all solvency ratios
for Calidus Resources Ltd.

Provide D/E Ratio
for Calidus Resources Ltd.

Provide D/A Ratio
for Calidus Resources Ltd.

Provide Interest Coverage Ratio
for Calidus Resources Ltd.

Provide Altman Z-Score Ratio
for Calidus Resources Ltd.

Provide Quick Ratio
for Calidus Resources Ltd.

Provide Current Ratio
for Calidus Resources Ltd.

Provide Cash Ratio
for Calidus Resources Ltd.

What is the historical Revenue growth
over the last 5 years for Calidus Resources Ltd?

What is the historical Net Income growth
over the last 5 years for Calidus Resources Ltd?

What is the current Free Cash Flow
of Calidus Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calidus Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calidus Resources Ltd

Current Assets 37.8m
Cash & Short-Term Investments 9m
Receivables 1.9m
Other Current Assets 26.9m
Non-Current Assets 280.1m
PP&E 277.2m
Other Non-Current Assets 2.9m
Current Liabilities 67.9m
Accounts Payable 21.4m
Accrued Liabilities 9.5m
Short-Term Debt 31m
Other Current Liabilities 5.9m
Non-Current Liabilities 115m
Long-Term Debt 38m
Other Non-Current Liabilities 76.9m
Efficiency

Earnings Waterfall
Calidus Resources Ltd

Revenue
147.2m AUD
Cost of Revenue
-150.8m AUD
Gross Profit
-3.7m AUD
Operating Expenses
-5.5m AUD
Operating Income
-9.2m AUD
Other Expenses
-10.6m AUD
Net Income
-19.8m AUD

Free Cash Flow Analysis
Calidus Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CAI Profitability Score
Profitability Due Diligence

Calidus Resources Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
34/100
Profitability
Score

Calidus Resources Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

CAI Solvency Score
Solvency Due Diligence

Calidus Resources Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Calidus Resources Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAI Price Targets Summary
Calidus Resources Ltd

There are no price targets for CAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CAI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Calidus Resources Ltd Logo
Calidus Resources Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

93.7m AUD

Dividend Yield

0%

Description

Calidus Resources Ltd. engages in the exploration and exploitation of gold minerals. The company is headquartered in Perth, Western Australia. The firm is focused on the Warrawoona Gold Project, located in the East Pilbara district of the Pilbara Goldfield in Western Australia. The Warrawoona Gold Project lies approximately 150 kilometers (km) south east of Port Hedland and approximately 25 km south east of the town of Marble Bar, which covers an area of approximately 780 square kilometers. The company also holds interest on Blue Spec Project, located approximately 20 km south east of Nullagine and approximately 70 km from Warrawoona Gold Project.

Contact

WESTERN AUSTRALIA
Perth
Unit 12 11 Ventnor Avenue
www.calidus.com.au

IPO

1987-03-13

Employees

-

Officers

Chief Financial Officer
Mr. Richard Hill
Chief Operating Officer
Mr. Richard McLeod
Company Secretary
Ms. Julia Beckett CSA (Cert)

See Also

Discover More