C

Chrysos Corp Ltd
ASX:C79

Watchlist Manager
Chrysos Corp Ltd
ASX:C79
Watchlist
Price: 7.69 AUD -0.26% Market Closed
Market Cap: AU$895.8m

EV/FCFF

-20
Current
52%
More Expensive
vs 3-y average of -13.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-20
=
Enterprise Value
AU$1.1B
/
Free Cash Flow to Firm
AU$-46m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-20
=
Enterprise Value
AU$1.1B
/
Free Cash Flow to Firm
AU$-46m

Valuation Scenarios

Chrysos Corp Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (17.8), the stock would be worth AU$-6.86 (189% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-205%
Maximum Upside
No Upside Scenarios
Average Downside
197%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -20 AU$7.69
0%
Industry Average 17.8 AU$-6.86
-189%
Country Average 21 AU$-8.08
-205%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
AU
Chrysos Corp Ltd
ASX:C79
898m AUD -20 -183.5
US
Cintas Corp
NASDAQ:CTAS
70.4B USD 40.6 36.4
US
Copart Inc
NASDAQ:CPRT
31.9B USD 19 20.5
AU
Brambles Ltd
ASX:BXB
29.9B AUD 24.8 21.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27B CAD 36.4 52.2
US
RB Global Inc
F:J1F
16.8B EUR 35.9 51.5
US
Aurora Innovation Inc
NASDAQ:AUR
9.5B USD -13.6 -11.7
FR
Spie SA
PAR:SPIE
8.3B EUR 11.7 47.9
FR
Elis SA
PAR:ELIS
6.1B EUR 15.6 16.6
DK
Iss A/S
CSE:ISS
36.8B DKK 13.7 14.4
US
IAA Inc
F:3NI
4.9B EUR 30.3 19.8
P/E Multiple
Earnings Growth PEG
AU
C
Chrysos Corp Ltd
ASX:C79
Average P/E: 31.2
Negative Multiple: -183.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
36.4
11%
3.3
US
Copart Inc
NASDAQ:CPRT
20.5
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.4
10%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.2
48%
1.1
US
RB Global Inc
F:J1F
51.5
48%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.7 N/A N/A
FR
Spie SA
PAR:SPIE
47.9
54%
0.9
FR
Elis SA
PAR:ELIS
16.6
14%
1.2
DK
Iss A/S
CSE:ISS
14.4
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Lower than 100% of companies in Australia
Percentile
0th
Based on 1 159 companies
0th percentile
-20
Low
0 — 13.2
Typical Range
13.2 — 32.6
High
32.6 —
Distribution Statistics
Australia
Min 0
30th Percentile 13.2
Median 21
70th Percentile 32.6
Max 583 153.2

Chrysos Corp Ltd
Glance View

Chrysos Corp Ltd is a AU-based company operating in Commercial Services & Supplies industry. The company is headquartered in Adelaide, South Australia. The company went IPO on 2022-05-06. Chrysos Corporation Limited is an Australia-based company, which provides gold testing technology. The firm is focused to combine science and software to create technology solutions for the global mining industry. The firm's flagship product, PhotonAssay provides quantitative data to all the mining exploration companies. PhotonAssay is an environmentally friendly replacement for fire assay on-site and in the laboratory. Its technology causes excitation of atomic nuclei allowing enhanced analysis of gold, silver, copper and other elements. The firm operates in Australia, North America and Africa.

C79 Intrinsic Value
2.91 AUD
Overvaluation 62%
Intrinsic Value
Price AU$7.69
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett