C

Chrysos Corp Ltd
ASX:C79

Watchlist Manager
Chrysos Corp Ltd
ASX:C79
Watchlist
Price: 4.69 AUD -2.7% Market Closed
Market Cap: 540.1m AUD
Have any thoughts about
Chrysos Corp Ltd?
Write Note

Relative Value

The Relative Value of one C79 stock under the Base Case scenario is 2.52 AUD. Compared to the current market price of 4.69 AUD, Chrysos Corp Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C79 Relative Value
Base Case
2.52 AUD
Overvaluation 46%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
4
Median 3Y
12.4
Median 5Y
12.4
Industry
1.2
Forward
8.2
vs History
vs Industry
100
Median 3Y
-897.9
Median 5Y
-897.9
Industry
16.5
Forward
-1 008.4
vs History
25
vs Industry
1
Median 3Y
120
Median 5Y
120
Industry
9.5
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-16.8
Industry
16.3
vs History
59
vs Industry
19
Median 3Y
3.3
Median 5Y
3.3
Industry
1.6
vs History
43
vs Industry
5
Median 3Y
11.2
Median 5Y
11.2
Industry
1.4
Forward
7.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
6
vs Industry
Median 3Y
-466.3
Median 5Y
-466.3
Industry
8.3
Forward
31.7
vs History
6
vs Industry
Median 3Y
-466.3
Median 5Y
-466.3
Industry
11.9
Forward
1 141.2
vs History
28
vs Industry
1
Median 3Y
110.4
Median 5Y
110.4
Industry
10.3
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
13.7
vs History
84
vs Industry
9
Median 3Y
5
Median 5Y
5
Industry
1.1

Multiples Across Competitors

C79 Competitors Multiples
Chrysos Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chrysos Corp Ltd
ASX:C79
539.5m AUD 11.2 -766.3 1 521.8 1 521.8
US
Cintas Corp
NASDAQ:CTAS
91.3B USD 7.5 45.3 30.3 35.5
US
Copart Inc
NASDAQ:CPRT
61.5B USD 14.1 44.2 32.4 36.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.3 53.3 16.9 26.5
AU
Brambles Ltd
ASX:BXB
26.4B AUD 2.6 22 15.4 15.4
US
Aurora Innovation Inc
NASDAQ:AUR
10.6B USD 0 -13.3 -11.5 -11.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
652B INR 14.9 54.9 41.9 43.5
FR
Spie SA
PAR:SPIE
5.2B EUR 0.6 23.2 8.3 14
US
IAA Inc
F:3NI
4.9B EUR 2.5 17.6 11.6 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More
Back to Top