Brambles Ltd
ASX:BXB

Watchlist Manager
Brambles Ltd Logo
Brambles Ltd
ASX:BXB
Watchlist
Price: 20.61 AUD -0.91% Market Closed
Market Cap: 28.3B AUD

Intrinsic Value

The intrinsic value of one BXB stock under the Base Case scenario is 20.98 AUD. Compared to the current market price of 20.61 AUD, Brambles Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BXB Intrinsic Value
20.98 AUD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brambles Ltd

BXB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BXB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Brambles Ltd
ASX:BXB
AU
Commercial Services & Supplies
Market Cap
28.5B AUD
IPO
Nov 27, 2006
AU
Commercial Services & Supplies
Market Cap
28.5B AUD
IPO
Nov 27, 2006
Price
AU$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Brambles’ reliance on CHEP pallet pooling exposes it to fluctuations in raw material costs and lumber supply disruptions, potentially compressing margins if global lumber prices surge or if regulatory changes restrict wood sourcing.

Bull Theses

Brambles’ market leadership in pallet and container pooling, buttressed by CHEP’s scale, provides significant cost advantages and network efficiencies that are difficult for smaller rivals to replicate.

Show More Less
How do you feel about BXB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Brambles Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brambles Ltd

Current Assets 1.3B
Cash & Short-Term Investments 98.4m
Receivables 974.2m
Other Current Assets 246.4m
Non-Current Assets 7.1B
Long-Term Investments 143.3m
PP&E 6.6B
Intangibles 224.7m
Other Non-Current Assets 174.4m
Efficiency

Free Cash Flow Analysis
Brambles Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brambles Ltd

Revenue
6.6B USD
Cost of Revenue
-3.4B USD
Gross Profit
3.3B USD
Operating Expenses
-2B USD
Operating Income
1.3B USD
Other Expenses
-483.7m USD
Net Income
834.8m USD
Fundamental Scores

BXB Profitability Score
Profitability Due Diligence

Brambles Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
61/100
Profitability
Score

Brambles Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BXB Solvency Score
Solvency Due Diligence

Brambles Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
38/100
Solvency
Score

Brambles Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BXB Price Targets Summary
Brambles Ltd

Wall Street analysts forecast BXB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BXB is 21.54 AUD with a low forecast of 17.93 AUD and a high forecast of 24.99 AUD.

Lowest
Price Target
17.93 AUD
13% Downside
Average
Price Target
21.54 AUD
4% Upside
Highest
Price Target
24.99 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BXB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BXB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BXB stock?

The intrinsic value of one BXB stock under the Base Case scenario is 20.98 AUD.

Is BXB stock undervalued or overvalued?

Compared to the current market price of 20.61 AUD, Brambles Ltd is Undervalued by 2%.

Back to Top