Brambles Ltd
ASX:BXB

Watchlist Manager
Brambles Ltd Logo
Brambles Ltd
ASX:BXB
Watchlist
Price: 19.21 AUD -0.21%
Market Cap: 26.6B AUD
Have any thoughts about
Brambles Ltd?
Write Note

Income Statement

Earnings Waterfall
Brambles Ltd

Revenue
6.5B USD
Cost of Revenue
-3.3B USD
Gross Profit
3.2B USD
Operating Expenses
-2B USD
Operating Income
1.3B USD
Other Expenses
-485.3m USD
Net Income
779.9m USD

Income Statement
Brambles Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 308
N/A
5 710
+8%
5 972
+5%
4 772
-20%
3 522
-26%
3 687
+5%
3 869
+5%
4 106
+6%
4 359
+6%
4 322
-1%
4 019
-7%
4 032
+0%
4 147
+3%
3 823
-8%
4 672
+22%
5 693
+22%
5 625
-1%
5 328
-5%
5 083
-5%
5 266
+4%
5 405
+3%
5 530
+2%
5 441
-2%
5 292
-3%
4 900
-7%
4 777
-3%
5 104
+7%
5 351
+5%
4 470
-16%
4 001
-11%
4 595
+15%
4 137
-10%
4 718
+14%
4 886
+4%
5 210
+7%
5 391
+3%
5 520
+2%
5 705
+3%
6 077
+7%
6 427
+6%
6 545
+2%
Gross Profit
Cost of Revenue
(2 208)
(2 305)
(2 402)
(1 966)
(1 480)
(1 594)
(1 642)
(1 669)
(1 805)
(1 852)
(1 727)
(1 720)
(1 759)
(1 736)
(2 077)
(2 501)
(2 646)
(2 617)
(2 575)
(2 671)
(2 744)
(2 807)
(2 762)
(2 740)
(2 547)
(2 488)
(2 702)
(2 855)
(2 313)
(2 006)
(2 419)
(2 058)
(2 439)
(2 603)
(2 698)
(2 864)
(2 986)
(3 098)
(3 175)
(3 244)
(3 312)
Gross Profit
3 100
N/A
3 405
+10%
3 570
+5%
2 801
-22%
2 042
-27%
2 093
+3%
2 227
+6%
2 437
+9%
2 553
+5%
2 470
-3%
2 292
-7%
2 312
+1%
2 388
+3%
2 087
-13%
2 595
+24%
3 192
+23%
2 979
-7%
2 712
-9%
2 508
-8%
2 595
+3%
2 660
+2%
2 723
+2%
2 679
-2%
2 552
-5%
2 354
-8%
2 289
-3%
2 402
+5%
2 497
+4%
2 158
-14%
1 995
-8%
2 176
+9%
2 079
-4%
2 279
+10%
2 283
+0%
2 512
+10%
2 527
+1%
2 534
+0%
2 607
+3%
2 902
+11%
3 183
+10%
3 234
+2%
Operating Income
Operating Expenses
(2 504)
(2 724)
(2 690)
(2 072)
(1 344)
(1 305)
(1 435)
(1 487)
(1 575)
(1 606)
(1 557)
(1 610)
(1 696)
(1 427)
(1 815)
(2 287)
(2 045)
(1 786)
(1 620)
(1 664)
(1 722)
(1 781)
(1 737)
(1 643)
(1 408)
(1 343)
(1 495)
(1 525)
(1 372)
(1 299)
(1 382)
(1 402)
(1 486)
(1 458)
(1 627)
(1 628)
(1 600)
(1 602)
(1 812)
(1 980)
(1 969)
Selling, General & Administrative
(1 732)
(1 848)
(1 910)
(1 386)
(845)
(872)
(923)
(970)
(1 005)
(1 035)
(1 036)
(1 050)
(1 042)
(857)
(1 174)
(1 525)
(1 391)
(1 199)
(1 043)
(1 074)
(1 107)
(1 134)
(1 085)
(1 017)
(865)
(794)
(885)
(889)
(804)
(773)
(820)
(757)
(783)
(824)
(882)
(907)
(912)
(951)
(1 042)
(1 120)
(1 169)
Depreciation & Amortization
(684)
(700)
(680)
(559)
(412)
(406)
(404)
(426)
(457)
(451)
(421)
(426)
(436)
(414)
(474)
(554)
(543)
(510)
(493)
(508)
(526)
(544)
(549)
(546)
(502)
(512)
(527)
(548)
(464)
(419)
(484)
(497)
(608)
(632)
(665)
(671)
(680)
(696)
(730)
(769)
(802)
Other Operating Expenses
(89)
(176)
(100)
(127)
(88)
(27)
(108)
(91)
(113)
(120)
(100)
(134)
(218)
(156)
(167)
(209)
(111)
(79)
(85)
(82)
(89)
(102)
(103)
(81)
(41)
(37)
(83)
(89)
(104)
(108)
(77)
(148)
(95)
(2)
(81)
(50)
(9)
45
(40)
(91)
2
Operating Income
596
N/A
682
+15%
880
+29%
735
-17%
698
-5%
788
+13%
792
+0%
950
+20%
978
+3%
864
-12%
735
-15%
702
-4%
692
-1%
661
-5%
781
+18%
904
+16%
935
+3%
925
-1%
887
-4%
931
+5%
939
+1%
943
+0%
942
0%
908
-4%
946
+4%
946
+0%
908
-4%
972
+7%
786
-19%
696
-11%
794
+14%
677
-15%
793
+17%
825
+4%
884
+7%
898
+2%
934
+4%
1 004
+8%
1 090
+9%
1 203
+10%
1 265
+5%
Pre-Tax Income
Interest Income Expense
(123)
(130)
(130)
(122)
(108)
(54)
(56)
(118)
(144)
(137)
(116)
(106)
(104)
(113)
(121)
(145)
(147)
(123)
(110)
(113)
(113)
(115)
(107)
(104)
(108)
(111)
(126)
(120)
(125)
(96)
(89)
(81)
(76)
(82)
(94)
(87)
(89)
(101)
(120)
(132)
(131)
Non-Reccuring Items
(86)
(44)
(116)
0
0
(89)
0
10
46
8
(22)
11
26
33
22
12
(1)
0
(2)
0
(10)
0
(3)
19
(2)
(122)
(120)
0
0
0
(55)
0
0
0
0
0
(22)
(34)
(25)
(38)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
2
0
3
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(4)
0
11
0
14
0
1
0
1
0
(0)
0
(1)
0
(4)
0
1
Pre-Tax Income
386
N/A
507
+31%
635
+25%
613
-3%
589
-4%
644
+9%
736
+14%
843
+15%
881
+5%
735
-17%
597
-19%
608
+2%
615
+1%
580
-6%
682
+17%
771
+13%
787
+2%
803
+2%
776
-3%
818
+5%
817
0%
828
+1%
830
+0%
823
-1%
832
+1%
714
-14%
673
-6%
851
+27%
675
-21%
600
-11%
652
+9%
596
-9%
719
+21%
743
+3%
794
+7%
811
+2%
822
+1%
869
+6%
944
+9%
1 033
+9%
1 126
+9%
Net Income
Tax Provision
(169)
(213)
(234)
(227)
(227)
(280)
(302)
(277)
(234)
(185)
(163)
(162)
(171)
(166)
(210)
(235)
(212)
(217)
(220)
(234)
(232)
(237)
(242)
(232)
(240)
(248)
(228)
(234)
(187)
(218)
(198)
(184)
(211)
(219)
(259)
(265)
(248)
(266)
(287)
(318)
(346)
Income from Continuing Operations
217
294
401
387
363
365
434
566
647
550
434
445
444
415
472
536
575
586
556
584
585
590
588
592
592
466
445
617
488
382
454
412
508
524
535
546
574
603
657
715
780
Income to Minority Interest
2
3
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
219
N/A
297
+35%
399
+35%
479
+20%
1 463
+206%
2 195
+50%
1 291
-41%
602
-53%
649
+8%
568
-12%
453
-20%
447
-1%
449
+0%
461
+3%
475
+3%
495
+4%
576
+16%
639
+11%
641
+0%
1 297
+102%
1 268
-2%
594
-53%
584
-2%
590
+1%
588
0%
443
-25%
183
-59%
474
+159%
693
+46%
575
-17%
1 468
+155%
1 426
-3%
448
-69%
464
+4%
526
+13%
537
+2%
593
+10%
620
+4%
713
+15%
773
+8%
780
+1%
EPS (Diluted)
0.13
N/A
0.17
+31%
0.23
+35%
0.27
+17%
0.84
+211%
1.33
+58%
0.85
-36%
0.41
-52%
0.45
+10%
0.39
-13%
0.31
-21%
0.32
+3%
0.32
N/A
0.32
N/A
0.32
N/A
0.33
+3%
0.38
+15%
0.41
+8%
0.4
-2%
0.82
+105%
0.8
-2%
0.37
-54%
0.37
N/A
0.37
N/A
0.37
N/A
0.29
-22%
0.11
-62%
0.29
+164%
0.43
+48%
0.36
-16%
0.91
+153%
0.9
-1%
0.28
-69%
0.3
+7%
0.36
+20%
0.38
+6%
0.4
+5%
0.43
+7%
0.51
+19%
0.55
+8%
0.56
+2%

See Also

Discover More