
BWP Trust
ASX:BWP

Intrinsic Value
The intrinsic value of one
BWP
stock under the Base Case scenario is
3.54
AUD.
Compared to the current market price of 3.53 AUD,
BWP Trust
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BWP Trust
Fundamental Analysis

Overreliance on a single major tenant—Bunnings—exposes BWP Trust to lease renegotiation risk and revenue concentration should the retailer seek better terms or consolidate its store footprint.
BWP Trust’s portfolio of well-located properties, primarily leased to Bunnings, benefits from the strong brand equity and consistent customer draw of Australia’s leading hardware retailer.

Revenue & Expenses Breakdown
BWP Trust
Balance Sheet Decomposition
BWP Trust
Current Assets | 51.4m |
Cash & Short-Term Investments | 27.9m |
Receivables | 12.1m |
Other Current Assets | 11.4m |
Non-Current Assets | 3.6B |
Long-Term Investments | 3.6B |
Other Non-Current Assets | 95k |
Free Cash Flow Analysis
BWP Trust
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
BWP Trust
Revenue
|
192.7m
AUD
|
Operating Expenses
|
-32.7m
AUD
|
Operating Income
|
160m
AUD
|
Other Expenses
|
124.1m
AUD
|
Net Income
|
284.1m
AUD
|
BWP Profitability Score
Profitability Due Diligence
BWP Trust's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
BWP Trust's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
BWP Solvency Score
Solvency Due Diligence
BWP Trust's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
BWP Trust's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BWP Price Targets Summary
BWP Trust
According to Wall Street analysts, the average 1-year price target for
BWP
is 3.79 AUD
with a low forecast of 3.43 AUD and a high forecast of 4.25 AUD.
Dividends
Current shareholder yield for BWP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BWP
stock under the Base Case scenario is
3.54
AUD.
Compared to the current market price of 3.53 AUD,
BWP Trust
is
Fairly Valued.