Bravura Solutions Ltd
ASX:BVS

Watchlist Manager
Bravura Solutions Ltd Logo
Bravura Solutions Ltd
ASX:BVS
Watchlist
Price: 1.44 AUD -4.32% Market Closed
Market Cap: 645.6m AUD
Have any thoughts about
Bravura Solutions Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BVS stock under the Base Case scenario is 1.08 AUD. Compared to the current market price of 1.44 AUD, Bravura Solutions Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BVS Intrinsic Value
1.08 AUD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bravura Solutions Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BVS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BVS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bravura Solutions Ltd

Provide an overview of the primary business activities
of Bravura Solutions Ltd.

What unique competitive advantages
does Bravura Solutions Ltd hold over its rivals?

What risks and challenges
does Bravura Solutions Ltd face in the near future?

Has there been any significant insider trading activity
in Bravura Solutions Ltd recently?

Summarize the latest earnings call
of Bravura Solutions Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bravura Solutions Ltd.

Provide P/S
for Bravura Solutions Ltd.

Provide P/E
for Bravura Solutions Ltd.

Provide P/OCF
for Bravura Solutions Ltd.

Provide P/FCFE
for Bravura Solutions Ltd.

Provide P/B
for Bravura Solutions Ltd.

Provide EV/S
for Bravura Solutions Ltd.

Provide EV/GP
for Bravura Solutions Ltd.

Provide EV/EBITDA
for Bravura Solutions Ltd.

Provide EV/EBIT
for Bravura Solutions Ltd.

Provide EV/OCF
for Bravura Solutions Ltd.

Provide EV/FCFF
for Bravura Solutions Ltd.

Provide EV/IC
for Bravura Solutions Ltd.

Show me price targets
for Bravura Solutions Ltd made by professional analysts.

What are the Revenue projections
for Bravura Solutions Ltd?

How accurate were the past Revenue estimates
for Bravura Solutions Ltd?

What are the Net Income projections
for Bravura Solutions Ltd?

How accurate were the past Net Income estimates
for Bravura Solutions Ltd?

What are the EPS projections
for Bravura Solutions Ltd?

How accurate were the past EPS estimates
for Bravura Solutions Ltd?

What are the EBIT projections
for Bravura Solutions Ltd?

How accurate were the past EBIT estimates
for Bravura Solutions Ltd?

Compare the revenue forecasts
for Bravura Solutions Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bravura Solutions Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bravura Solutions Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bravura Solutions Ltd compared to its peers.

Compare the P/E ratios
of Bravura Solutions Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bravura Solutions Ltd with its peers.

Analyze the financial leverage
of Bravura Solutions Ltd compared to its main competitors.

Show all profitability ratios
for Bravura Solutions Ltd.

Provide ROE
for Bravura Solutions Ltd.

Provide ROA
for Bravura Solutions Ltd.

Provide ROIC
for Bravura Solutions Ltd.

Provide ROCE
for Bravura Solutions Ltd.

Provide Gross Margin
for Bravura Solutions Ltd.

Provide Operating Margin
for Bravura Solutions Ltd.

Provide Net Margin
for Bravura Solutions Ltd.

Provide FCF Margin
for Bravura Solutions Ltd.

Show all solvency ratios
for Bravura Solutions Ltd.

Provide D/E Ratio
for Bravura Solutions Ltd.

Provide D/A Ratio
for Bravura Solutions Ltd.

Provide Interest Coverage Ratio
for Bravura Solutions Ltd.

Provide Altman Z-Score Ratio
for Bravura Solutions Ltd.

Provide Quick Ratio
for Bravura Solutions Ltd.

Provide Current Ratio
for Bravura Solutions Ltd.

Provide Cash Ratio
for Bravura Solutions Ltd.

What is the historical Revenue growth
over the last 5 years for Bravura Solutions Ltd?

What is the historical Net Income growth
over the last 5 years for Bravura Solutions Ltd?

What is the current Free Cash Flow
of Bravura Solutions Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bravura Solutions Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bravura Solutions Ltd

Current Assets 154.8m
Cash & Short-Term Investments 90m
Receivables 55.4m
Other Current Assets 9.4m
Non-Current Assets 74.4m
PP&E 27.8m
Intangibles 35.6m
Other Non-Current Assets 11m
Current Liabilities 78.5m
Accounts Payable 9.6m
Accrued Liabilities 25.9m
Other Current Liabilities 43m
Non-Current Liabilities 17m
Long-Term Debt 12.8m
Other Non-Current Liabilities 4.2m
Efficiency

Earnings Waterfall
Bravura Solutions Ltd

Revenue
251.4m AUD
Cost of Revenue
-27.2m AUD
Gross Profit
224.2m AUD
Operating Expenses
-210.8m AUD
Operating Income
13.5m AUD
Other Expenses
-4.7m AUD
Net Income
8.8m AUD

Free Cash Flow Analysis
Bravura Solutions Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BVS Profitability Score
Profitability Due Diligence

Bravura Solutions Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
41/100
Profitability
Score

Bravura Solutions Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

BVS Solvency Score
Solvency Due Diligence

Bravura Solutions Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Bravura Solutions Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVS Price Targets Summary
Bravura Solutions Ltd

Wall Street analysts forecast BVS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVS is 1.37 AUD with a low forecast of 0.6 AUD and a high forecast of 1.79 AUD.

Lowest
Price Target
0.6 AUD
59% Downside
Average
Price Target
1.37 AUD
5% Downside
Highest
Price Target
1.79 AUD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BVS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BVS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BVS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Bravura Solutions Ltd Logo
Bravura Solutions Ltd

Country

Australia

Industry

Technology

Market Cap

645.6m AUD

Dividend Yield

0%

Description

Bravura Solutions Ltd. engages in software and technology. The company is headquartered in Sydney, New South Wales and currently employs 1,509 full-time employees. The company went IPO on 2016-11-16. Bravura offers digital enterprise software solutions supporting financial services products across front, middle and back office, including digital delivery across multiple devices to advisers and end consumers. The products offered by the Company include investment products, wrap platforms, superannuation and pension, life insurance, private wealth and portfolio admin, funds administration, financial planning software and microservices. Bravura provides various services, such as professional services, managed and cloud services, data migration and training. The firm operates approximately 17 offices across Australia, New Zealand, the United Kingdom, Europe, Africa and Asia.

Contact

NEW SOUTH WALES
Sydney
L 6 345 George St
+61290187800.0
bravurasolutions.com

IPO

2016-11-16

Employees

1 509

Officers

Group CEO, MD & Director
Mr. Andrew J. Russell
Chief Financial Officer
Mr. Neil Montford
Chief Technology & Product Officer
Mr. Adam Warwick
Chief Information Officer
Mr. Terry McCann
Chief People Officer
Ms. Gillian Davie
Chief Executive Officer of APAC
Mr. Paul Dunn
Show More
Chief Executive Officer of EMEA
Mr. Chris Spencer
Company Secretary & Head of Legal APAC
Ms. Melissa Corbutt Jones L.L.B.
Technical Consultant
Mr. Ed Hurn
Show Less

See Also

Discover More
What is the Intrinsic Value of one BVS stock?

The intrinsic value of one BVS stock under the Base Case scenario is 1.08 AUD.

Is BVS stock undervalued or overvalued?

Compared to the current market price of 1.44 AUD, Bravura Solutions Ltd is Overvalued by 25%.

Back to Top