
Butn Ltd
ASX:BTN

Income Statement
Earnings Waterfall
Butn Ltd
Revenue
|
13.8m
AUD
|
Operating Expenses
|
-18.4m
AUD
|
Operating Income
|
-4.6m
AUD
|
Other Expenses
|
-7.8m
AUD
|
Net Income
|
-12.3m
AUD
|
Income Statement
Butn Ltd
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
5
N/A
|
5
+3%
|
6
+14%
|
9
+52%
|
12
+39%
|
13
+12%
|
14
+3%
|
|
Operating Income | ||||||||
Operating Expenses |
(6)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(18)
|
|
Selling, General & Administrative |
(5)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(15)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
Operating Income |
(1)
N/A
|
(5)
-257%
|
(5)
-8%
|
(2)
+59%
|
0
N/A
|
1
+335%
|
(5)
N/A
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Non-Reccuring Items |
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
Pre-Tax Income |
(6)
N/A
|
(10)
-57%
|
(9)
+14%
|
(6)
+26%
|
(6)
+1%
|
(7)
-2%
|
(12)
-88%
|
|
Net Income | ||||||||
Tax Provision |
1
|
2
|
0
|
(2)
|
(0)
|
(0)
|
0
|
|
Income from Continuing Operations |
(5)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(12)
|
|
Net Income (Common) |
(5)
N/A
|
(8)
-45%
|
(9)
-13%
|
(8)
+7%
|
(7)
+19%
|
(7)
-3%
|
(12)
-83%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.06
-100%
|