BlueScope Steel Ltd
ASX:BSL
BlueScope Steel Ltd
ASX:BSL
Price:
21.65
AUD
0.32%
Market Cap:
9.5B
AUD
Balance Sheet
Balance Sheet Decomposition
BlueScope Steel Ltd
BlueScope Steel Ltd
| Current Assets | 5.7B |
| Cash & Short-Term Investments | 822m |
| Receivables | 1.7B |
| Other Current Assets | 3.3B |
| Non-Current Assets | 10.2B |
| Long-Term Investments | 142.6m |
| PP&E | 7.1B |
| Intangibles | 2.8B |
| Other Non-Current Assets | 200.5m |
Balance Sheet
BlueScope Steel Ltd
BlueScope Steel Ltd
Currency: AUD
Millions
Annual
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
519
|
550
|
753
|
944
|
1 645
|
1 400
|
1 962
|
1 683
|
1 490
|
1 086
|
|
| Cash |
516
|
547
|
750
|
941
|
1 643
|
1 398
|
1 960
|
1 681
|
1 487
|
1 086
|
|
| Cash Equivalents |
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
0
|
|
| Total Receivables |
1 087
|
1 158
|
1 332
|
1 454
|
1 225
|
1 101
|
1 640
|
2 177
|
1 908
|
1 702
|
|
| Accounts Receivables |
1 017
|
1 087
|
1 171
|
1 303
|
1 124
|
1 019
|
1 528
|
2 033
|
1 768
|
1 594
|
|
| Other Receivables |
70
|
71
|
161
|
152
|
101
|
83
|
112
|
144
|
141
|
108
|
|
| Inventory |
1 497
|
1 392
|
1 659
|
1 946
|
2 057
|
1 922
|
2 318
|
3 679
|
3 141
|
3 186
|
|
| Other Current Assets |
83
|
106
|
130
|
149
|
152
|
171
|
218
|
326
|
219
|
123
|
|
| Total Current Assets |
3 186
|
3 206
|
3 873
|
4 494
|
5 079
|
4 593
|
6 139
|
7 864
|
6 758
|
6 097
|
|
| PP&E Net |
3 733
|
3 834
|
3 722
|
4 049
|
4 148
|
4 513
|
4 880
|
5 685
|
6 029
|
6 488
|
|
| PP&E Gross |
3 733
|
3 834
|
3 722
|
4 049
|
4 148
|
4 513
|
4 880
|
5 685
|
6 029
|
6 488
|
|
| Accumulated Depreciation |
7 513
|
8 367
|
8 353
|
8 415
|
8 929
|
9 846
|
9 883
|
10 206
|
10 768
|
11 178
|
|
| Intangible Assets |
168
|
560
|
509
|
509
|
531
|
506
|
467
|
803
|
824
|
855
|
|
| Goodwill |
342
|
1 203
|
1 157
|
1 210
|
1 269
|
1 294
|
1 183
|
1 800
|
1 899
|
1 890
|
|
| Note Receivable |
36
|
36
|
32
|
31
|
35
|
52
|
42
|
39
|
38
|
36
|
|
| Long-Term Investments |
145
|
39
|
44
|
73
|
115
|
105
|
137
|
170
|
168
|
147
|
|
| Other Long-Term Assets |
268
|
271
|
238
|
565
|
520
|
497
|
301
|
250
|
219
|
167
|
|
| Other Assets |
342
|
1 203
|
1 157
|
1 210
|
1 269
|
1 294
|
1 183
|
1 800
|
1 899
|
1 890
|
|
| Total Assets |
7 878
N/A
|
9 149
+16%
|
9 575
+5%
|
10 931
+14%
|
11 696
+7%
|
11 560
-1%
|
13 149
+14%
|
16 611
+26%
|
15 935
-4%
|
15 678
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 159
|
1 202
|
1 382
|
1 400
|
1 557
|
1 238
|
1 736
|
2 151
|
1 748
|
1 542
|
|
| Accrued Liabilities |
343
|
298
|
353
|
211
|
166
|
143
|
477
|
701
|
581
|
543
|
|
| Short-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
8
|
1
|
2
|
|
| Current Portion of Long-Term Debt |
107
|
228
|
52
|
95
|
211
|
219
|
168
|
706
|
171
|
189
|
|
| Other Current Liabilities |
396
|
556
|
660
|
902
|
962
|
941
|
899
|
1 178
|
974
|
812
|
|
| Total Current Liabilities |
2 005
|
2 284
|
2 448
|
2 608
|
2 897
|
2 541
|
3 281
|
4 743
|
3 474
|
3 088
|
|
| Long-Term Debt |
686
|
1 099
|
932
|
785
|
740
|
1 102
|
995
|
603
|
614
|
531
|
|
| Deferred Income Tax |
24
|
162
|
176
|
159
|
182
|
168
|
259
|
534
|
533
|
514
|
|
| Minority Interest |
464
|
488
|
468
|
494
|
477
|
497
|
531
|
666
|
563
|
564
|
|
| Other Liabilities |
423
|
618
|
481
|
491
|
536
|
710
|
454
|
283
|
283
|
260
|
|
| Total Liabilities |
3 602
N/A
|
4 651
+29%
|
4 505
-3%
|
4 537
+1%
|
4 832
+7%
|
5 017
+4%
|
5 519
+10%
|
6 828
+24%
|
5 468
-20%
|
4 957
-9%
|
|
| Equity | |||||||||||
| Common Stock |
4 674
|
4 688
|
4 554
|
4 311
|
3 833
|
3 635
|
3 651
|
2 988
|
2 711
|
2 390
|
|
| Retained Earnings |
582
|
362
|
410
|
1 889
|
2 733
|
2 628
|
3 909
|
6 406
|
7 206
|
7 790
|
|
| Unrealized Security Profit/Loss |
189
|
189
|
189
|
189
|
170
|
161
|
165
|
169
|
165
|
160
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
30
|
38
|
21
|
|
| Other Equity |
5
|
18
|
83
|
5
|
128
|
120
|
95
|
250
|
423
|
403
|
|
| Total Equity |
4 276
N/A
|
4 497
+5%
|
5 070
+13%
|
6 394
+26%
|
6 864
+7%
|
6 543
-5%
|
7 630
+17%
|
9 783
+28%
|
10 467
+7%
|
10 721
+2%
|
|
| Total Liabilities & Equity |
7 878
N/A
|
9 149
+16%
|
9 575
+5%
|
10 931
+14%
|
11 696
+7%
|
11 560
-1%
|
13 149
+14%
|
16 611
+26%
|
15 935
-4%
|
15 678
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
565
|
571
|
561
|
547
|
516
|
503
|
504
|
469
|
453
|
439
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
