Base Resources Ltd
ASX:BSE

Watchlist Manager
Base Resources Ltd Logo
Base Resources Ltd
ASX:BSE
Watchlist
Price: 0.255 AUD Market Closed
Market Cap: 288.7m AUD
Have any thoughts about
Base Resources Ltd?
Write Note

Intrinsic Value

BSE's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one BSE stock under the Base Case scenario is 0.097 AUD. Compared to the current market price of 0.255 AUD, Base Resources Ltd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSE Intrinsic Value
0.097 AUD
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Base Resources Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BSE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BSE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Base Resources Ltd

Provide an overview of the primary business activities
of Base Resources Ltd.

What unique competitive advantages
does Base Resources Ltd hold over its rivals?

What risks and challenges
does Base Resources Ltd face in the near future?

Has there been any significant insider trading activity
in Base Resources Ltd recently?

Summarize the latest earnings call
of Base Resources Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Base Resources Ltd.

Provide P/S
for Base Resources Ltd.

Provide P/E
for Base Resources Ltd.

Provide P/OCF
for Base Resources Ltd.

Provide P/FCFE
for Base Resources Ltd.

Provide P/B
for Base Resources Ltd.

Provide EV/S
for Base Resources Ltd.

Provide EV/GP
for Base Resources Ltd.

Provide EV/EBITDA
for Base Resources Ltd.

Provide EV/EBIT
for Base Resources Ltd.

Provide EV/OCF
for Base Resources Ltd.

Provide EV/FCFF
for Base Resources Ltd.

Provide EV/IC
for Base Resources Ltd.

Show me price targets
for Base Resources Ltd made by professional analysts.

What are the Revenue projections
for Base Resources Ltd?

How accurate were the past Revenue estimates
for Base Resources Ltd?

What are the Net Income projections
for Base Resources Ltd?

How accurate were the past Net Income estimates
for Base Resources Ltd?

What are the EPS projections
for Base Resources Ltd?

How accurate were the past EPS estimates
for Base Resources Ltd?

What are the EBIT projections
for Base Resources Ltd?

How accurate were the past EBIT estimates
for Base Resources Ltd?

Compare the revenue forecasts
for Base Resources Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Base Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Base Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Base Resources Ltd compared to its peers.

Compare the P/E ratios
of Base Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Base Resources Ltd with its peers.

Analyze the financial leverage
of Base Resources Ltd compared to its main competitors.

Show all profitability ratios
for Base Resources Ltd.

Provide ROE
for Base Resources Ltd.

Provide ROA
for Base Resources Ltd.

Provide ROIC
for Base Resources Ltd.

Provide ROCE
for Base Resources Ltd.

Provide Gross Margin
for Base Resources Ltd.

Provide Operating Margin
for Base Resources Ltd.

Provide Net Margin
for Base Resources Ltd.

Provide FCF Margin
for Base Resources Ltd.

Show all solvency ratios
for Base Resources Ltd.

Provide D/E Ratio
for Base Resources Ltd.

Provide D/A Ratio
for Base Resources Ltd.

Provide Interest Coverage Ratio
for Base Resources Ltd.

Provide Altman Z-Score Ratio
for Base Resources Ltd.

Provide Quick Ratio
for Base Resources Ltd.

Provide Current Ratio
for Base Resources Ltd.

Provide Cash Ratio
for Base Resources Ltd.

What is the historical Revenue growth
over the last 5 years for Base Resources Ltd?

What is the historical Net Income growth
over the last 5 years for Base Resources Ltd?

What is the current Free Cash Flow
of Base Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Base Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Base Resources Ltd

Current Assets 148.7m
Cash & Short-Term Investments 88.1m
Receivables 33.6m
Other Current Assets 27m
Non-Current Assets 200.5m
PP&E 196.3m
Other Non-Current Assets 4.1m
Current Liabilities 63.2m
Accounts Payable 13.1m
Accrued Liabilities 1.6m
Other Current Liabilities 48.5m
Non-Current Liabilities 28.7m
Other Non-Current Liabilities 28.7m
Efficiency

Earnings Waterfall
Base Resources Ltd

Revenue
135.1m USD
Cost of Revenue
-86.9m USD
Gross Profit
48.2m USD
Operating Expenses
-23.6m USD
Operating Income
24.6m USD
Other Expenses
-26.2m USD
Net Income
-1.6m USD

Free Cash Flow Analysis
Base Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Base Resources had a notable quarter marked by the proposed merger with Energy Fuels, aiming to create a leader in critical minerals. The Kwale mine operations remained stable, and production guidance for the year was increased: rutile to 38,000-42,000 tonnes, ilmenite to 145,000-160,000 tonnes, and zircon to 15,000-17,000 tonnes. The quarter saw a positive market response, with improved pricing outcomes. Additionally, net cash stood at $83 million, with no debt. Developments in Madagascar for the Toliara project are progressing well, signaling a promising future ahead.

What is Earnings Call?
Fundamental Scores

BSE Profitability Score
Profitability Due Diligence

Base Resources Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
49/100
Profitability
Score

Base Resources Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BSE Solvency Score
Solvency Due Diligence

Base Resources Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
66/100
Solvency
Score

Base Resources Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSE Price Targets Summary
Base Resources Ltd

Wall Street analysts forecast BSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSE is 0.345 AUD with a low forecast of 0.061 AUD and a high forecast of 0.735 AUD.

Lowest
Price Target
0.061 AUD
76% Downside
Average
Price Target
0.345 AUD
35% Upside
Highest
Price Target
0.735 AUD
188% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BSE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BSE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Base Resources Ltd Logo
Base Resources Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

298m AUD

Dividend Yield

25.49%

Description

Base Resources Ltd. engages in the exploration and development of mineral properties. The company is headquartered in Perth, Western Australia. The company went IPO on 2008-10-02. The firm is focused on the Kwale Mineral Sands Operation in Kenya and the development of the Toliara Project in Madagascar. The firm's Kwale Operations is located approximately 50 kilometers south of Mombasa and 10 kilometers inland from the Kenyan coast. Its Kwale Operation features a high-grade ore body with a high-value mineral assemblage, rich in rutile. The firm's fully owned Toliara Project is based on the Ranobe deposit, located approximately 45 kilometers north of the town of Toliara, and 15 kilometers inland from the coast in southwest Madagascar. The firm's operations are designed to process ore to recover three separate products: ilmenite, rutile and zircon.

Contact

WESTERN AUSTRALIA
Perth
L 1 50 Kings Park Rd, West Perth
+61894137400.0
www.baseresources.com.au

IPO

2008-10-02

Employees

-

Officers

MD & Executive Director
Mr. Timothy James Carstens ACA, B.Com.
Chief Financial Officer
Mr. Kevin Balloch BBus, CPA
Chief Legal Officer & Company Secretary
Mr. Chadwick Poletti B.Com., L.L.B., LLB (Hons)
General Manager of Marketing
Mr. Stephen Hay
General Manager of Growth
Mr. Andre Greyling BEng (Civil), PrEng

See Also

Discover More
What is the Intrinsic Value of one BSE stock?

The intrinsic value of one BSE stock under the Base Case scenario is 0.097 AUD.

Is BSE stock undervalued or overvalued?

Compared to the current market price of 0.255 AUD, Base Resources Ltd is Overvalued by 62%.

Back to Top