Breville Group Ltd
ASX:BRG

Watchlist Manager
Breville Group Ltd Logo
Breville Group Ltd
ASX:BRG
Watchlist
Price: 33.28 AUD -0.89% Market Closed
Market Cap: 4.8B AUD
Have any thoughts about
Breville Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BRG stock under the Base Case scenario is 24.1 AUD. Compared to the current market price of 33.28 AUD, Breville Group Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRG Intrinsic Value
24.1 AUD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Breville Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BRG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BRG?
Bearish
Neutral
Bullish

Fundamental Analysis

Breville Group Ltd
AU
Consumer products
Market Cap
4.8B AUD
IPO
May 25, 1999
Employees
-
Australia
Market Cap
4.8B AUD
Industry
Consumer products
IPO
May 25, 1999

Breville Group Ltd. engages in the design and development of small electrical kitchen appliances. The company is headquartered in Alexandria, New South Wales. The firm operates through two segments: Global product and Distribution. Its Gloabal segment sells products, which is designed and developed by Breville sold directly or through third parties under Breville, Sage, Baratza or other Group brands. Its Distribution segment sells products that are designed and developed by a third party and are distributed pursuant to a license or distribution agreement or sourced directly from manufacturers. The company sells products under Breville and Kambrook brand or through third-party brand, such as Nespresso. The company operates across Asia Pacific (APAC), Americas, and Europe, Middle East and Africa (EMEA).

[ Read More ]

Loading...
Loading...
Loading...
Loading...
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Breville Group Ltd

Provide an overview of the primary business activities
of Breville Group Ltd.

What unique competitive advantages
does Breville Group Ltd hold over its rivals?

What risks and challenges
does Breville Group Ltd face in the near future?

Has there been any significant insider trading activity
in Breville Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Breville Group Ltd.

Provide P/S
for Breville Group Ltd.

Provide P/E
for Breville Group Ltd.

Provide P/OCF
for Breville Group Ltd.

Provide P/FCFE
for Breville Group Ltd.

Provide P/B
for Breville Group Ltd.

Provide EV/S
for Breville Group Ltd.

Provide EV/GP
for Breville Group Ltd.

Provide EV/EBITDA
for Breville Group Ltd.

Provide EV/EBIT
for Breville Group Ltd.

Provide EV/OCF
for Breville Group Ltd.

Provide EV/FCFF
for Breville Group Ltd.

Provide EV/IC
for Breville Group Ltd.

Show me price targets
for Breville Group Ltd made by professional analysts.

What are the Revenue projections
for Breville Group Ltd?

How accurate were the past Revenue estimates
for Breville Group Ltd?

What are the Net Income projections
for Breville Group Ltd?

How accurate were the past Net Income estimates
for Breville Group Ltd?

What are the EPS projections
for Breville Group Ltd?

How accurate were the past EPS estimates
for Breville Group Ltd?

What are the EBIT projections
for Breville Group Ltd?

How accurate were the past EBIT estimates
for Breville Group Ltd?

Compare the revenue forecasts
for Breville Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Breville Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Breville Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Breville Group Ltd compared to its peers.

Compare the P/E ratios
of Breville Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Breville Group Ltd with its peers.

Analyze the financial leverage
of Breville Group Ltd compared to its main competitors.

Show all profitability ratios
for Breville Group Ltd.

Provide ROE
for Breville Group Ltd.

Provide ROA
for Breville Group Ltd.

Provide ROIC
for Breville Group Ltd.

Provide ROCE
for Breville Group Ltd.

Provide Gross Margin
for Breville Group Ltd.

Provide Operating Margin
for Breville Group Ltd.

Provide Net Margin
for Breville Group Ltd.

Provide FCF Margin
for Breville Group Ltd.

Show all solvency ratios
for Breville Group Ltd.

Provide D/E Ratio
for Breville Group Ltd.

Provide D/A Ratio
for Breville Group Ltd.

Provide Interest Coverage Ratio
for Breville Group Ltd.

Provide Altman Z-Score Ratio
for Breville Group Ltd.

Provide Quick Ratio
for Breville Group Ltd.

Provide Current Ratio
for Breville Group Ltd.

Provide Cash Ratio
for Breville Group Ltd.

What is the historical Revenue growth
over the last 5 years for Breville Group Ltd?

What is the historical Net Income growth
over the last 5 years for Breville Group Ltd?

What is the current Free Cash Flow
of Breville Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Breville Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Breville Group Ltd

Current Assets 764m
Cash & Short-Term Investments 137.8m
Receivables 288.9m
Other Current Assets 337.3m
Non-Current Assets 577.1m
Long-Term Investments 9.2m
PP&E 128.3m
Intangibles 410.3m
Other Non-Current Assets 29.2m
Current Liabilities 337.9m
Accounts Payable 273.3m
Other Current Liabilities 64.7m
Non-Current Liabilities 154.9m
Long-Term Debt 131.2m
Other Non-Current Liabilities 23.7m
Efficiency

Earnings Waterfall
Breville Group Ltd

Revenue
1.5B AUD
Cost of Revenue
-973.1m AUD
Gross Profit
556.9m AUD
Operating Expenses
-373.3m AUD
Operating Income
183.6m AUD
Other Expenses
-65.1m AUD
Net Income
118.5m AUD

Free Cash Flow Analysis
Breville Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BRG Profitability Score
Profitability Due Diligence

Breville Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Breville Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BRG Solvency Score
Solvency Due Diligence

Breville Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Breville Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRG Price Targets Summary
Breville Group Ltd

Wall Street analysts forecast BRG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRG is 31.33 AUD with a low forecast of 22.22 AUD and a high forecast of 38.34 AUD.

Lowest
Price Target
22.22 AUD
33% Downside
Average
Price Target
31.33 AUD
6% Downside
Highest
Price Target
38.34 AUD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one BRG stock?

The intrinsic value of one BRG stock under the Base Case scenario is 24.1 AUD.

Is BRG stock undervalued or overvalued?

Compared to the current market price of 33.28 AUD, Breville Group Ltd is Overvalued by 28%.

Back to Top